{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103072471","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"54103072471","company_name":"Sabiedrība ar ierobežotu atbildību \"Salacgrīvas ūdens\"","company_type":"SIA","registered_date":"2011-12-21","area_of_activity":{"nace_code":"3600","nace_description":"Ūdens ieguve, attīrīšana un apgāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,575142,381,9010845,8,"EUR"],[2024,533404,17478,8842541,8,"EUR"],[2023,495989,41663,8949746,8,"EUR"],[2022,424513,-80784,9050171,9,"EUR"],[2021,438119,-46116,9233175,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":575142,"cogs":561118,"gross_prof":14024,"admin_exp":113597,"oth_op_rev":114739,"oth_op_exp":2793,"interest_expenses":11536,"income_before_income_taxes":837,"provision_for_income_taxes":456,"income_after_income_taxes":381,"net_income":381},"balance_data":{"cash":977,"accounts_receivable":68926,"inventories":534,"cur_assets":70437,"fixed_assets":8940408,"non_cur_assets":8940408,"assets":9010845,"cur_liab":274071,"non_cur_liab":4698962,"equity":4037812,"equities":9010845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",561118,561118,false],["net_turnover_source","gross_profit_calc",14024,14024,false],["gross_profit_calc","admin_exp",113597,113597,false],["gross_profit_calc","other_op_exp_exp",2793,2793,false],["gross_profit_calc","ebit_calc",102366,-102366,true]]}},"financial_ratios":{"current_ratio":{"value":0.2570027474632486},"quick_ratio":{"value":0.2550543472311919},"net_profit_margin":{"value":0.0006624451005143078},"roa":{"value":4.228238306174393e-5},"roe":{"value":9.435803350923718e-5},"debt_to_equity":{"value":1.2316157859751766,"negative_equity":false},"interest_coverage":{"value":1.0725554785020806},"asset_turnover":{"value":0.06382775422282816},"altman_z_score":{"value":0.7723241373649101},"roce":{"value":0.001416197786505637}},"source_ids":{"financial_statement_id":"2143132","income_statement_id":"2143132","balance_sheet_id":"2143132"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":533404,"cogs":491033,"gross_prof":42371,"admin_exp":101739,"oth_op_rev":92741,"oth_op_exp":3182,"interest_expenses":12297,"income_before_income_taxes":17894,"provision_for_income_taxes":416,"income_after_income_taxes":17478,"net_income":17478},"balance_data":{"cash":6281,"accounts_receivable":60221,"inventories":1141,"cur_assets":67643,"fixed_assets":8774898,"non_cur_assets":8774898,"assets":8842541,"cur_liab":248056,"non_cur_liab":4557054,"equity":4037431,"equities":8842541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",491033,491033,false],["net_turnover_source","gross_profit_calc",42371,42371,false],["gross_profit_calc","admin_exp",101739,101739,false],["gross_profit_calc","other_op_exp_exp",3182,3182,false],["gross_profit_calc","ebit_calc",62550,-62550,true]]}},"financial_ratios":{"current_ratio":{"value":0.27269245654207114},"quick_ratio":{"value":0.26809268874770215},"net_profit_margin":{"value":0.03276690838463903},"roa":{"value":0.0019765811659793265},"roe":{"value":0.0043289903901763275},"debt_to_equity":{"value":1.1901404630815982,"negative_equity":false},"interest_coverage":{"value":2.4551516630072374},"asset_turnover":{"value":0.060322479703515085},"altman_z_score":{"value":0.7958139015917753},"roce":{"value":0.0035128341023342295}},"source_ids":{"financial_statement_id":"1979728","income_statement_id":"1979728","balance_sheet_id":"1979728"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":495989,"cogs":431259,"gross_prof":64730,"admin_exp":89809,"oth_op_rev":77248,"oth_op_exp":4320,"interest_expenses":5890,"income_before_income_taxes":41959,"provision_for_income_taxes":296,"income_after_income_taxes":41663,"net_income":41663},"balance_data":{"cash":6264,"accounts_receivable":56663,"inventories":175,"cur_assets":63102,"fixed_assets":8886644,"non_cur_assets":8886644,"assets":8949746,"cur_liab":272491,"non_cur_liab":4657302,"equity":4019953,"equities":8949746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",431259,431259,false],["net_turnover_source","gross_profit_calc",64730,64730,false],["gross_profit_calc","admin_exp",89809,89809,false],["gross_profit_calc","other_op_exp_exp",4320,4320,false],["gross_profit_calc","ebit_calc",29399,-29399,true]]}},"financial_ratios":{"current_ratio":{"value":0.23157462081316446},"quick_ratio":{"value":0.2309323977672657},"net_profit_margin":{"value":0.08399984677079532},"roa":{"value":0.004655215913390168},"roe":{"value":0.010364051520005333},"debt_to_equity":{"value":1.226331004367464,"negative_equity":false},"interest_coverage":{"value":8.12376910016978},"asset_turnover":{"value":0.0554193381577533},"altman_z_score":{"value":0.778076393601887},"roce":{"value":0.005514301469762038}},"source_ids":{"financial_statement_id":"1846367","income_statement_id":"1846367","balance_sheet_id":"1846367"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":424513,"cogs":502289,"gross_prof":-77776,"admin_exp":96797,"oth_op_rev":98492,"oth_op_exp":3362,"interest_expenses":1297,"income_before_income_taxes":-80740,"provision_for_income_taxes":44,"income_after_income_taxes":-80784,"net_income":-80784},"balance_data":{"cash":4581,"accounts_receivable":47073,"inventories":359,"cur_assets":52013,"fixed_assets":8998158,"non_cur_assets":8998158,"assets":9050171,"cur_liab":325381,"non_cur_liab":4746500,"equity":3978290,"equities":9050171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",502289,502289,false],["net_turnover_source","gross_profit_calc",77776,-77776,true],["gross_profit_calc","admin_exp",96797,96797,false],["gross_profit_calc","other_op_exp_exp",3362,3362,false],["gross_profit_calc","ebit_calc",177935,-177935,true]]}},"financial_ratios":{"current_ratio":{"value":0.15985260356320743},"quick_ratio":{"value":0.15874928161140325},"net_profit_margin":{"value":-0.19029805918782228},"roa":{"value":-0.008926240178224257},"roe":{"value":-0.02030621196544244},"debt_to_equity":{"value":1.2748897139223134,"negative_equity":false},"interest_coverage":{"value":-61.251349267540476},"asset_turnover":{"value":0.04690662751013213},"altman_z_score":{"value":0.6996477793203243},"roce":{"value":-0.009105434056292473}},"source_ids":{"financial_statement_id":"1474245","income_statement_id":"1474245","balance_sheet_id":"1474245"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":438119,"cogs":504331,"gross_prof":-66212,"admin_exp":96636,"oth_op_rev":122050,"oth_op_exp":3964,"interest_expenses":1152,"income_before_income_taxes":-45914,"provision_for_income_taxes":202,"income_after_income_taxes":-46116,"net_income":-46116},"balance_data":{"cash":1766,"accounts_receivable":43503,"inventories":3303,"cur_assets":48572,"fixed_assets":9184603,"non_cur_assets":9184603,"assets":9233175,"cur_liab":432772,"non_cur_liab":4741329,"equity":4059074,"equities":9233175},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",504331,504331,false],["net_turnover_source","gross_profit_calc",66212,-66212,true],["gross_profit_calc","admin_exp",96636,96636,false],["gross_profit_calc","other_op_exp_exp",3964,3964,false],["gross_profit_calc","ebit_calc",166812,-166812,true]]}},"financial_ratios":{"current_ratio":{"value":0.11223461776639894},"quick_ratio":{"value":0.10460242344698825},"net_profit_margin":{"value":-0.10525907344808146},"roa":{"value":-0.004994598282822539},"roe":{"value":-0.011361211941442802},"debt_to_equity":{"value":1.2746998453341822,"negative_equity":false},"interest_coverage":{"value":-38.85590277777778},"asset_turnover":{"value":0.04745052487362148},"altman_z_score":{"value":0.7043042252616353},"roce":{"value":-0.005086357977015371}},"source_ids":{"financial_statement_id":"1337973","income_statement_id":"1337973","balance_sheet_id":"1337973"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"151.56","23.12","51.46",8,"1 572.43","~ 1 143.36"],[2023,"155.28","22.54","50.13",8,"1 531.79","~ 1 117.39"],[2022,"128.37","20.48","46.61",9,"1 265.98","~ 906.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","44.14","6.62","16.81",10,"1 643.69","~ 1 236.22"],["2026. gada 1. ceturksnis","42.57","5.89","15.62",10,"1 527.33","~ 1 158.64"],["2025. gada 4. ceturksnis","43.07","6.42","15.54",11,"1 381.37","~ 1 051.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.46,"employees":8,"gross_salary_raw":1572.4308203774324,"gross_salary_formatted":"1 572.43","net_salary_formatted":"~ 1 143.36","vsaoi_employee_part":"165.11","non_taxable_minimum":"87.52","iin_part":"263.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.46,"employees":8,"gross_salary_raw":1572.4308203774324,"gross_salary_formatted":"1 572.43","net_salary_formatted":"~ 1 143.36","vsaoi_employee_part":"165.11","non_taxable_minimum":"87.52","iin_part":"263.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6247114,"EUR","2026-05-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,12,"EUR"],[2012,8,"LVL"],[2013,8,"LVL"],[2014,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-16"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","name","registrationNumber"],"data":[["2026-04-30 12:50:05.954","Limbažu novada pašvaldība","90009114631"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV60ZZZ54103072471","K","SIA","2011-12-21","Limbažu nov., Salacgrīva, Ganību iela 4A",4033,105807704,100016606,100003382,"0661415"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3600  ","035230","Salacgrīva","151.56","23.12","51.46",8],[2023,"sabiedrība ar ierobežotu atbildību","3600  ","035230","Salacgrīva","155.28","22.54","50.13",8],[2022,"sabiedrība ar ierobežotu atbildību","3600  ","035230","Salacgrīva","128.37","20.48","46.61",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.01.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SALACGRĪVAS ŪDENS SIA","2025. gada 4. ceturksnis","43.07","18.38","0.00","6.42","15.54","11"],["SALACGRĪVAS ŪDENS SIA","2026. gada 1. ceturksnis","42.57","18.18","0.00","5.89","15.62","10"],["SALACGRĪVAS ŪDENS SIA","2026. gada 2. ceturksnis","44.14","18.72","0.0","6.62","16.81","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-06",1356.95,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ebae8d04"],["2025-02-06",3591,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ebae8d04"],["2024-08-06",1301.09,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9665f797"],["2024-08-06",4008.61,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9665f797"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VA11IB0024","Izsniegta","2011-04-21","Tūjas ciema notekūdeņu attīrīšanas iekārtas","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","VA11IB0010","Izsniegta","2011-02-21","Liepupes ciema notekūdeņu attīrīšanas iekārtas","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","VA15IB0021","Izsniegta","2015-11-13","Vecsalacas NAI","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","VA15IB0019","Izsniegta","2015-09-18","Ainažu pilsētas NAI","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"],["ab","VA15IB0019","Izsniegta","2015-09-18","Ainažu pilsētas NAI","apglabāšanas, uzglabāšanas vai kompostēšanas vietas tādām notekūdeņu dūņām, kas saskaņā ar normatīvajiem aktiem nav pielīdzināmas bīstamajiem atkritumiem"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[307848,411611,-103763,87704,123558,3621,4916,-76446,20,-76466,-76466],[339899,455843,-115944,88950,122597,38623,3562,-124482,1,-124483,-124483],[438119,504331,-66212,96636,122050,3964,1152,-45914,202,-46116,-46116],[424513,502289,-77776,96797,98492,3362,1297,-80740,44,-80784,-80784],[72278,93792,-21514,28549,12454,272,null,-37881,null,null,-37881]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[3523,32943,373,36839,9412347,9412347,9449186,521880,4930724,3996582,9449186,null],[4272,40468,236,44976,9298280,9298280,9343256,497658,4760408,4085190,9343256,null],[1766,43503,3303,48572,9184603,9184603,9233175,432772,4741329,4059074,9233175,null],[4581,47073,359,52013,8998158,8998158,9050171,325381,4746500,3978290,9050171,null],[861501,10622,1174,876814,1000957,1000957,1877771,893097,null,981616,1877771,3058]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year","cfo_dm_int","cfi_sal_fa","cff_ln_repay","cff_ls_repay","at_beginning_of_year"],"data":[[88024,-97660,-9636,-9636,-37147,817637,36500,17000,53500,861501,861501,null,null,null,null,null],[164801,-176184,-11383,-14037,-668064,31086,23798,57000,70763,87812,949313,-3654,4840,-4000,-6035,861501],[320557,-256735,-63822,58938,-3081330,-1981324,939593,243250,1145952,-776434,574316,-4884,null,-28457,-8434,1350750],[259532,-274317,-14785,-20900,-1622748,-906072,163747,210000,356939,-570033,4283,-6115,null,-8000,-8808,574316]]}},"eu_funds":{"periods":{"no":"2017-11-13","lidz":"2021-11-12"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":1147934.88,"attiecinamas_izmaksas_eur":1441767,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Ūdenssaimniecības infrastruktūras attīstība Salacgrīvas pilsētā, 3.kārta","Attīstīt un uzlabot ūdensapgādes un kanalizācijas sistēmas pakalpojumu kvalitāti un nodrošināt pieslēgšanas iespējas","KF",1147934.88,1441767,"Pabeigts","2017-11-13","2021-11-12"]]}}}}