{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103074491","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103074491"},"registration_number":"54103074491","company_name":"Sabiedrība ar ierobežotu atbildību \"Varnnas\"","company_type":"SIA","registered_date":"2012-03-15","area_of_activity":{"nace_code":"1320","nace_description":"Tekstilmateriālu aušana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11970,-270,3406,2,"EUR"],[2024,12016,-1229,3147,2,"EUR"],[2023,8406,-2858,3162,2,"EUR"],[2022,5749,863,3358,1,"EUR"],[2021,2058,-2252,994,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":11970,"mat_exp":2165,"labour_exp":3043,"dep_exp":874,"oth_op_exp":6158,"income_before_income_taxes":-270,"income_after_income_taxes":-270,"net_income":-270},"balance_data":{"cash":2156,"accounts_receivable":18,"cur_assets":2174,"fixed_assets":1232,"non_cur_assets":1232,"assets":3406,"cur_liab":845,"non_cur_liab":13509,"equity":-10948,"equities":3406},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",11970,11970,false],["total_rev_calc","material_costs_exp",2165,2165,false],["total_rev_calc","labour_costs_exp",3043,3043,false],["total_rev_calc","other_op_costs_exp",6158,6158,false],["total_rev_calc","ebitda_calc",604,604,false]]}},"financial_ratios":{"current_ratio":{"value":2.5727810650887575},"quick_ratio":{"value":2.5727810650887575},"net_profit_margin":{"value":-0.022556390977443608},"roa":{"value":-0.07927187316500293},"roe":{"value":0.024662038728534893},"debt_to_equity":{"value":-1.3111070515162586,"negative_equity":true},"asset_turnover":{"value":3.514386376981797},"altman_z_score":{"value":0.49795333101082706},"roce":{"value":-0.10542756735650137}},"source_ids":{"financial_statement_id":"2327291","income_statement_id":"2327291","balance_sheet_id":"2327291"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":12016,"mat_exp":2931,"labour_exp":2646,"dep_exp":874,"oth_op_exp":6794,"income_before_income_taxes":-1229,"income_after_income_taxes":-1229,"net_income":-1229},"balance_data":{"cash":1000,"accounts_receivable":41,"cur_assets":1041,"fixed_assets":2106,"non_cur_assets":2106,"assets":3147,"cur_liab":2716,"non_cur_liab":11109,"equity":-10678,"equities":3147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",12016,12016,false],["total_rev_calc","material_costs_exp",2931,2931,false],["total_rev_calc","labour_costs_exp",2646,2646,false],["total_rev_calc","other_op_costs_exp",6794,6794,false],["total_rev_calc","ebitda_calc",355,-355,true]]}},"financial_ratios":{"current_ratio":{"value":0.38328424153166424},"quick_ratio":{"value":0.38328424153166424},"net_profit_margin":{"value":-0.102280292942743},"roa":{"value":-0.39053066412456305},"roe":{"value":0.11509646001123806},"debt_to_equity":{"value":-1.2947181120059936,"negative_equity":true},"asset_turnover":{"value":3.8182395932634257},"altman_z_score":{"value":-0.9827285878051426},"roce":{"value":-2.851508120649652}},"source_ids":{"financial_statement_id":"2058372","income_statement_id":"2058372","balance_sheet_id":"2058372"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8406,"mat_exp":1228,"labour_exp":3905,"dep_exp":849,"oth_op_exp":5282,"income_before_income_taxes":-2858,"income_after_income_taxes":-2858,"net_income":-2858},"balance_data":{"cash":148,"accounts_receivable":35,"cur_assets":183,"fixed_assets":2979,"non_cur_assets":2979,"assets":3162,"cur_liab":1352,"non_cur_liab":11259,"equity":-9449,"equities":3162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",8406,8406,false],["total_rev_calc","material_costs_exp",1228,1228,false],["total_rev_calc","labour_costs_exp",3905,3905,false],["total_rev_calc","other_op_costs_exp",5282,5282,false],["total_rev_calc","ebitda_calc",2009,-2009,true]]}},"financial_ratios":{"current_ratio":{"value":0.13535502958579881},"quick_ratio":{"value":0.13535502958579881},"net_profit_margin":{"value":-0.3399952414941708},"roa":{"value":-0.9038583175205566},"roe":{"value":0.30246586940416975},"debt_to_equity":{"value":-1.3346385860937666,"negative_equity":true},"asset_turnover":{"value":2.6584440227703983},"altman_z_score":{"value":-3.266018311323342},"roce":{"value":-1.5790055248618784}},"source_ids":{"financial_statement_id":"1919113","income_statement_id":"1919113","balance_sheet_id":"1919113"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5749,"inv_chg":-504,"mat_exp":34,"labour_exp":264,"dep_exp":487,"oth_op_exp":3597,"income_before_income_taxes":863,"income_after_income_taxes":863,"net_income":863},"balance_data":{"cash":903,"accounts_receivable":126,"cur_assets":1029,"fixed_assets":2329,"non_cur_assets":2329,"assets":3358,"cur_liab":2366,"non_cur_liab":7583,"equity":-6591,"equities":3358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",5749,5749,false],["total_rev_calc","inventory_cost_exp",504,504,false],["total_rev_calc","material_costs_exp",34,34,false],["total_rev_calc","labour_costs_exp",264,264,false],["total_rev_calc","other_op_costs_exp",3597,3597,false]]}},"financial_ratios":{"current_ratio":{"value":0.4349112426035503},"quick_ratio":{"value":0.4349112426035503},"net_profit_margin":{"value":0.1501130631414159},"roa":{"value":0.25699821322215605},"roe":{"value":-0.13093612501896526},"debt_to_equity":{"value":-1.509482627825823,"negative_equity":true},"asset_turnover":{"value":1.7120309708159618},"altman_z_score":{"value":0.28091233584910213},"roce":{"value":0.8699596774193549}},"source_ids":{"financial_statement_id":"1470330","income_statement_id":"1470330","balance_sheet_id":"1470330"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2058,"inv_chg":-525,"mat_exp":250,"labour_exp":480,"dep_exp":54,"oth_op_exp":2993,"income_before_income_taxes":-2244,"provision_for_income_taxes":8,"income_after_income_taxes":-2252,"net_income":-2252},"balance_data":{"cash":778,"cur_assets":778,"fixed_assets":216,"non_cur_assets":216,"assets":994,"cur_liab":865,"non_cur_liab":7583,"equity":-7454,"equities":994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2058,2058,false],["total_rev_calc","inventory_cost_exp",525,525,false],["total_rev_calc","material_costs_exp",250,250,false],["total_rev_calc","labour_costs_exp",480,480,false],["total_rev_calc","other_op_costs_exp",2993,2993,false]]}},"financial_ratios":{"current_ratio":{"value":0.8994219653179191},"quick_ratio":{"value":0.8994219653179191},"net_profit_margin":{"value":-1.0942662779397474},"roa":{"value":-2.265593561368209},"roe":{"value":0.3021196672927287},"debt_to_equity":{"value":-1.1333512208210357,"negative_equity":true},"asset_turnover":{"value":2.0704225352112675},"altman_z_score":{"value":-11.732897275699653},"roce":{"value":-17.3953488372093}},"source_ids":{"financial_statement_id":"1419995","income_statement_id":"1419995","balance_sheet_id":"1419995"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.76","0.39","1.31",2,"***","***"],[2023,"1.04","0.39","0.64",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","0.18","0.05","0.12",2,"***","***"],["2025. gada 4. ceturksnis","0.55","0.16","0.39",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4,"EUR","2016-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2014,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV34ZZZ54103074491","K","SIA","2012-03-15","Cēsu nov., Nītaures pag., \"Lejas Vārnas\"",4112,103916457,100016487,"0424768"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1320  ","026490","Nītaures pag.","1.76","0.39","1.31",2],[2023,"sabiedrība ar ierobežotu atbildību","1320  ","026490","Nītaures pag.","1.04","0.39","0.64",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARNNAS SIA","2025. gada 4. ceturksnis","0.55","0.00","0.00","0.16","0.39","2"],["VARNNAS SIA","2026. gada 1. ceturksnis","0.18","0.00","0.00","0.05","0.12","2"],["VARNNAS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","inv_chg","mat_exp","labour_exp","dep_exp"],"data":[[9955,2909,7046,317,512,5458,759,23,736,736,null,null,null,null],[4543,null,null,null,null,2430,825,null,825,825,225,677,742,94],[2058,null,null,null,null,2993,-2244,8,-2252,-2252,-525,250,480,54],[5749,null,null,null,null,3597,863,null,863,863,-504,34,264,487],[8406,null,null,null,null,5282,-2858,null,-2858,-2858,null,1228,3905,849]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[1009,1,550,1560,364,364,1924,7951,-6027,1924,null],[1657,null,775,2432,270,270,2702,7904,-5202,2702,null],[778,null,null,778,216,216,994,865,-7454,994,7583],[903,126,null,1029,2329,2329,3358,2366,-6591,3358,7583],[148,35,null,183,2979,2979,3162,1352,-9449,3162,11259]]}}}