{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103094021","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103094021"},"registration_number":"54103094021","company_name":"Sabiedrība ar ierobežotu atbildību \"OPUS-N\"","company_type":"SIA","registered_date":"2014-07-03","area_of_activity":{"nace_code":"0148","nace_description":"Citu dzīvnieku audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-6535,859163,1,"EUR"],[2024,0,-9214,865474,1,"EUR"],[2023,0,-18986,883313,1,"EUR"],[2022,0,-23885,944872,1,"EUR"],[2021,0,-26957,974768,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"labour_exp":5855,"oth_op_exp":840,"other_interest_revenues":160,"income_before_income_taxes":-6535,"income_after_income_taxes":-6535,"net_income":-6535},"balance_data":{"cash":795352,"accounts_receivable":53002,"cur_assets":848354,"investments":10584,"fixed_assets":225,"non_cur_assets":10809,"assets":859163,"cur_liab":656,"equity":858507,"equities":859163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","labour_costs_exp",5855,5855,false],["total_rev_calc","other_op_costs_exp",840,840,false],["total_rev_calc","ebitda_calc",6695,-6695,true],["ebitda_calc","ebit_calc",6695,-6695,true],["ebit_calc","ebt_calc",6695,-6695,true]]}},"financial_ratios":{"current_ratio":{"value":1293.2225609756097},"quick_ratio":{"value":1293.2225609756097},"roa":{"value":-0.0076062400266305695},"roe":{"value":-0.0076120520857721604},"debt_to_equity":{"value":0.0007641172407446882,"negative_equity":false},"altman_z_score":{"value":551.1840247278171},"roce":{"value":-0.0076120520857721604}},"source_ids":{"financial_statement_id":"2344747","income_statement_id":"2344747","balance_sheet_id":"2344747"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"labour_exp":7575,"oth_op_exp":4307,"other_interest_revenues":2668,"income_before_income_taxes":-9214,"income_after_income_taxes":-9214,"net_income":-9214},"balance_data":{"cash":795651,"accounts_receivable":58513,"cur_assets":854164,"investments":10584,"fixed_assets":726,"non_cur_assets":11310,"assets":865474,"cur_liab":432,"equity":865042,"equities":865474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","labour_costs_exp",7575,7575,false],["total_rev_calc","other_op_costs_exp",4307,4307,false],["total_rev_calc","ebitda_calc",11882,-11882,true],["ebitda_calc","ebit_calc",11882,-11882,true],["ebit_calc","ebt_calc",11882,-11882,true]]}},"financial_ratios":{"current_ratio":{"value":1977.2314814814815},"quick_ratio":{"value":1977.2314814814815},"roa":{"value":-0.010646189255829754},"roe":{"value":-0.010651505938439984},"debt_to_equity":{"value":0.0004993977171050654,"negative_equity":false},"altman_z_score":{"value":842.5338274331625},"roce":{"value":-0.010651505938439984}},"source_ids":{"financial_statement_id":"2077487","income_statement_id":"2077487","balance_sheet_id":"2077487"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"labour_exp":5721,"oth_op_exp":16955,"other_interest_revenues":3690,"income_before_income_taxes":-18986,"income_after_income_taxes":-18986,"net_income":-18986},"balance_data":{"cash":703739,"accounts_receivable":67648,"cur_assets":771387,"investments":110584,"fixed_assets":1342,"non_cur_assets":111926,"assets":883313,"cur_liab":9057,"equity":874256,"equities":883313},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","labour_costs_exp",5721,5721,false],["total_rev_calc","other_op_costs_exp",16955,16955,false],["total_rev_calc","ebitda_calc",22676,-22676,true],["ebitda_calc","ebit_calc",22676,-22676,true],["ebit_calc","ebt_calc",22676,-22676,true]]}},"financial_ratios":{"current_ratio":{"value":85.1702550513415},"quick_ratio":{"value":85.1702550513415},"roa":{"value":-0.021494079675041577},"roe":{"value":-0.021716751157555683},"debt_to_equity":{"value":0.010359665818707564,"negative_equity":false},"altman_z_score":{"value":41.93217758850957},"roce":{"value":-0.021716751157555683}},"source_ids":{"financial_statement_id":"1948411","income_statement_id":"1948411","balance_sheet_id":"1948411"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"labour_exp":6860,"oth_op_exp":20675,"other_interest_revenues":3650,"income_before_income_taxes":-23885,"income_after_income_taxes":-23885,"net_income":-23885},"balance_data":{"cash":712524,"accounts_receivable":104573,"cur_assets":817097,"investments":110584,"fixed_assets":17191,"non_cur_assets":127775,"assets":944872,"cur_liab":3473,"equity":941399,"equities":944872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","labour_costs_exp",6860,6860,false],["total_rev_calc","other_op_costs_exp",20675,20675,false],["total_rev_calc","ebitda_calc",27535,-27535,true],["ebitda_calc","ebit_calc",27535,-27535,true],["ebit_calc","ebt_calc",27535,-27535,true]]}},"financial_ratios":{"current_ratio":{"value":235.2712352433055},"quick_ratio":{"value":235.2712352433055},"roa":{"value":-0.025278556248888737},"roe":{"value":-0.0253718136518097},"debt_to_equity":{"value":0.0036891902370833197,"negative_equity":false},"altman_z_score":{"value":115.22887246975874},"roce":{"value":-0.0253718136518097}},"source_ids":{"financial_statement_id":"1941652","income_statement_id":"1941652","balance_sheet_id":"1941652"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"labour_exp":8149,"oth_op_exp":22458,"other_interest_revenues":3650,"income_before_income_taxes":-26957,"income_after_income_taxes":-26957,"net_income":-26957},"balance_data":{"cash":829778,"accounts_receivable":12554,"cur_assets":842332,"investments":110584,"fixed_assets":21852,"non_cur_assets":132436,"assets":974768,"cur_liab":9484,"equity":965284,"equities":974768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","labour_costs_exp",8149,8149,false],["total_rev_calc","other_op_costs_exp",22458,22458,false],["total_rev_calc","ebitda_calc",30607,-30607,true],["ebitda_calc","ebit_calc",30607,-30607,true],["ebit_calc","ebt_calc",30607,-30607,true]]}},"financial_ratios":{"current_ratio":{"value":88.81611134542388},"quick_ratio":{"value":88.81611134542388},"roa":{"value":-0.027654785548971654},"roe":{"value":-0.027926496243592558},"debt_to_equity":{"value":0.009825087746196974,"negative_equity":false},"altman_z_score":{"value":44.113154902213005},"roce":{"value":-0.027926496243592558}},"source_ids":{"financial_statement_id":"1435542","income_statement_id":"1435542","balance_sheet_id":"1435542"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.10.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.95","1.11","2.05",1,"***","***"],[2023,"2.41","0.83","1.58",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.38","0.0","0.39",1,"***","***"],["2026. gada 1. ceturksnis","0.39","0.00","0.40",1,"***","***"],["2025. gada 4. ceturksnis","0.38","0.00","0.39",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",18000,"EUR","2015-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,252,"EUR"],[2018,22,"EUR"],[2014,44,"EUR"],[2016,1,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-06-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV16ZZZ54103094021","K","SIA","2014-07-03","Valmieras nov., Valmiera, Diakonāta iela 4 - 3",4201,110009915,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0148  ","054010","Valmiera","3.95","1.11","2.05",1],[2023,"sabiedrība ar ierobežotu atbildību","0149  ","054010","Valmiera","2.41","0.83","1.58",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.10.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OPUS-N SIA","2025. gada 4. ceturksnis","0.38","0.00","0.01","0.00","0.39","1"],["OPUS-N SIA","2026. gada 1. ceturksnis","0.39","0.00","0.01","0.00","0.40","1"],["OPUS-N SIA","2026. gada 2. ceturksnis","0.38","0.0","0.01","0.0","0.39","1"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA16IC0075","Darbība reģistrēta","2016-11-08","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[0,875866,38537,6013,25240,806076,806076,806076,null],[0,null,null,6104,12628,-15252,-15252,-15252,3480],[0,null,null,8149,22458,-26957,-26957,-26957,3650],[0,null,null,6860,20675,-23885,-23885,-23885,3650],[0,null,null,5721,16955,-18986,-18986,-18986,3690]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","investments","fixed_assets","non_cur_assets"],"data":[[958899,87200,1046099,1046099,12364,1033735,1046099,null,null,null],[834636,58386,893022,996502,4261,992241,996502,102439,1041,103480],[829778,12554,842332,974768,9484,965284,974768,110584,21852,132436],[712524,104573,817097,944872,3473,941399,944872,110584,17191,127775],[703739,67648,771387,883313,9057,874256,883313,110584,1342,111926]]}}}