{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103094801","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103094801"},"registration_number":"54103094801","company_name":"Sabiedrība ar ierobežotu atbildību \"Lusita NS\"","company_type":"SIA","registered_date":"2014-08-07","area_of_activity":{"nace_code":"5224","nace_description":"Kravu apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,59770,-32457,44662,3,"EUR"],[2024,65065,-884,58987,2,"EUR"],[2023,58250,-489,57032,2,"EUR"],[2022,44507,-27288,27851,2,"EUR"],[2021,43953,-25249,24556,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":59770,"cogs":87848,"gross_prof":-28078,"sell_exp":2122,"admin_exp":1762,"oth_op_exp":276,"interest_expenses":219,"income_before_income_taxes":-32457,"income_after_income_taxes":-32457,"net_income":-32457},"balance_data":{"cash":708,"accounts_receivable":6501,"cur_assets":7209,"fixed_assets":37267,"intangible_assets":186,"non_cur_assets":37453,"assets":44662,"cur_liab":64084,"equity":-19422,"equities":44662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87848,87848,false],["net_turnover_source","gross_profit_calc",28078,-28078,true],["gross_profit_calc","selling_exp",2122,2122,false],["gross_profit_calc","admin_exp",1762,1762,false],["gross_profit_calc","other_op_exp_exp",276,276,false]]}},"financial_ratios":{"current_ratio":{"value":0.11249297796641908},"quick_ratio":{"value":0.11249297796641908},"net_profit_margin":{"value":-0.5430316212146562},"roa":{"value":-0.7267251802427119},"roe":{"value":1.671146122953352},"debt_to_equity":{"value":-3.299557203171661,"negative_equity":true},"interest_coverage":{"value":-147.2054794520548},"asset_turnover":{"value":1.3382741480453182},"altman_z_score":{"value":-2.315790434059316},"roce":{"value":1.659870250231696}},"source_ids":{"financial_statement_id":"2306296","income_statement_id":"2306296","balance_sheet_id":"2306296"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":65065,"cogs":64321,"gross_prof":744,"admin_exp":1551,"oth_op_rev":493,"interest_expenses":570,"income_before_income_taxes":-884,"income_after_income_taxes":-884,"net_income":-884},"balance_data":{"cash":784,"accounts_receivable":9713,"cur_assets":10497,"fixed_assets":48490,"non_cur_assets":48490,"assets":58987,"cur_liab":45952,"equity":13035,"equities":58987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64321,64321,false],["net_turnover_source","gross_profit_calc",744,744,false],["gross_profit_calc","admin_exp",1551,1551,false],["gross_profit_calc","ebit_calc",807,-807,true],["other_op_rev_source","ebit_calc",493,493,false]]}},"financial_ratios":{"current_ratio":{"value":0.2284340181058496},"quick_ratio":{"value":0.2284340181058496},"net_profit_margin":{"value":-0.013586413586413586},"roa":{"value":-0.014986352925220811},"roe":{"value":-0.06781741465285769},"debt_to_equity":{"value":3.525278097429996,"negative_equity":false},"interest_coverage":{"value":-0.5508771929824562},"asset_turnover":{"value":1.1030396528048554},"altman_z_score":{"value":0.9596413762964178},"roce":{"value":-0.024088991177598773}},"source_ids":{"financial_statement_id":"2074055","income_statement_id":"2074055","balance_sheet_id":"2074055"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":58250,"cogs":60466,"gross_prof":-2216,"admin_exp":1861,"oth_op_rev":4106,"oth_op_exp":201,"other_interest_revenues":1,"interest_expenses":318,"income_before_income_taxes":-489,"income_after_income_taxes":-489,"net_income":-489},"balance_data":{"cash":5313,"accounts_receivable":11743,"cur_assets":17056,"fixed_assets":39976,"non_cur_assets":39976,"assets":57032,"cur_liab":60576,"equity":-3544,"equities":57032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60466,60466,false],["net_turnover_source","gross_profit_calc",2216,-2216,true],["gross_profit_calc","admin_exp",1861,1861,false],["gross_profit_calc","other_op_exp_exp",201,201,false],["gross_profit_calc","ebit_calc",4278,-4278,true]]}},"financial_ratios":{"current_ratio":{"value":0.28156365557316426},"quick_ratio":{"value":0.28156365557316426},"net_profit_margin":{"value":-0.008394849785407726},"roa":{"value":-0.008574133819610044},"roe":{"value":0.13797968397291197},"debt_to_equity":{"value":-17.09255079006772,"negative_equity":true},"interest_coverage":{"value":-0.5377358490566038},"asset_turnover":{"value":1.0213564314770656},"altman_z_score":{"value":0.3856641631000274},"roce":{"value":0.048250564334085776}},"source_ids":{"financial_statement_id":"1923798","income_statement_id":"1923798","balance_sheet_id":"1923798"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":44507,"cogs":69359,"gross_prof":-24852,"admin_exp":1899,"oth_op_exp":325,"other_interest_revenues":5,"interest_expenses":217,"income_before_income_taxes":-27288,"income_after_income_taxes":-27288,"net_income":-27288},"balance_data":{"cash":809,"accounts_receivable":8390,"cur_assets":9199,"fixed_assets":18652,"non_cur_assets":18652,"assets":27851,"cur_liab":28793,"equity":-942,"equities":27851},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69359,69359,false],["net_turnover_source","gross_profit_calc",24852,-24852,true],["gross_profit_calc","admin_exp",1899,1899,false],["gross_profit_calc","other_op_exp_exp",325,325,false],["gross_profit_calc","ebit_calc",27076,-27076,true]]}},"financial_ratios":{"current_ratio":{"value":0.31948737540374395},"quick_ratio":{"value":0.31948737540374395},"net_profit_margin":{"value":-0.6131170377693397},"roa":{"value":-0.9797852859861406},"roe":{"value":28.96815286624204},"debt_to_equity":{"value":-30.565817409766453,"negative_equity":true},"interest_coverage":{"value":-124.75115207373273},"asset_turnover":{"value":1.598039567699544},"altman_z_score":{"value":-1.9719607600775635},"roce":{"value":28.737791932059448}},"source_ids":{"financial_statement_id":"1714834","income_statement_id":"1714834","balance_sheet_id":"1714834"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":43953,"cogs":50987,"gross_prof":-7034,"admin_exp":17245,"oth_op_rev":70,"oth_op_exp":774,"other_interest_revenues":79,"interest_expenses":345,"income_before_income_taxes":-25249,"income_after_income_taxes":-25249,"net_income":-25249},"balance_data":{"cash":1617,"accounts_receivable":6604,"cur_assets":8221,"fixed_assets":16335,"non_cur_assets":16335,"assets":24556,"cur_liab":5210,"equity":19346,"equities":24556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50987,50987,false],["net_turnover_source","gross_profit_calc",7034,-7034,true],["gross_profit_calc","admin_exp",17245,17245,false],["gross_profit_calc","other_op_exp_exp",774,774,false],["gross_profit_calc","ebit_calc",25053,-25053,true]]}},"financial_ratios":{"current_ratio":{"value":1.5779270633397313},"quick_ratio":{"value":1.5779270633397313},"net_profit_margin":{"value":-0.5744545309762701},"roa":{"value":-1.0282212086659066},"roe":{"value":-1.3051276749715703},"debt_to_equity":{"value":0.26930631655122506,"negative_equity":false},"interest_coverage":{"value":-72.18550724637682},"asset_turnover":{"value":1.789908779931585},"altman_z_score":{"value":0.9500704025176188},"roce":{"value":-1.2872945311692339}},"source_ids":{"financial_statement_id":"1381709","income_statement_id":"1381709","balance_sheet_id":"1381709"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.03.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.65","1.30","3.57",2,"***","***"],[2023,"1.53","0.63","2.70",2,"***","***"],[2022,"2.98","0.61","2.69",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.36","0.25","1.16",2,"***","***"],["2026. gada 2. ceturksnis","0.0","0.17","1.63",2,"***","***"],["2026. gada 1. ceturksnis","2.22","0.73","1.99",3,"648.61","~ 572.73"],["2025. gada 4. ceturksnis","0.88","0.27","1.97",3,"642.09","~ 558.18"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9001,"EUR","2015-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2016,5,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-08-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV05ZZZ54103094801","K","SIA","2014-08-07","Valmieras nov., Valmiera, Stacijas iela 12 - 5",4201,110090835,100016647,100003807,"0250000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-09-22","30.4/17.20.2/89778",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5224  ","054010","Valmiera","1.65","1.30","3.57",2],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","054010","Valmiera","1.53","0.63","2.70",2],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","054010","Valmiera","2.98","0.61","2.69",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.03.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LUSITA NS SIA","2026. gada 3. ceturksnis","0.36","0.0","1.05","0.25","1.16","2"],["LUSITA NS SIA","2026. gada 2. ceturksnis","0.0","0.16","1.96","0.17","1.63","2"],["LUSITA NS SIA","2026. gada 1. ceturksnis","2.22","0.00","0.57","0.73","1.99","3"],["LUSITA NS SIA","2025. gada 4. ceturksnis","0.88","0.00","1.35","0.27","1.97","3"]]}}}