{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103100031","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"54103100031","company_name":"\"AD Strautiņi\" SIA","company_type":"SIA","registered_date":"2015-05-12","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,530477,6237,48399,16,"EUR"],[2024,354130,5633,33079,7,"EUR"],[2023,261885,10139,21536,7,"EUR"],[2022,226638,1798,18328,4,"EUR"],[2021,169911,-16349,17251,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":530477,"cogs":460983,"gross_prof":69494,"sell_exp":1819,"admin_exp":16900,"oth_op_exp":44538,"income_before_income_taxes":6237,"income_after_income_taxes":6237,"net_income":6237},"balance_data":{"cash":6594,"accounts_receivable":2146,"inventories":24837,"cur_assets":33577,"fixed_assets":14822,"non_cur_assets":14822,"assets":48399,"cur_liab":21094,"non_cur_liab":88473,"equity":-61168,"equities":48399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",460983,460983,false],["net_turnover_source","gross_profit_calc",69494,69494,false],["gross_profit_calc","selling_exp",1819,1819,false],["gross_profit_calc","admin_exp",16900,16900,false],["gross_profit_calc","other_op_exp_exp",44538,44538,false]]}},"financial_ratios":{"current_ratio":{"value":1.5917796529818906},"quick_ratio":{"value":0.41433583009386554},"net_profit_margin":{"value":0.01175734291967418},"roa":{"value":0.12886629889047294},"roe":{"value":-0.10196507978027727},"debt_to_equity":{"value":-1.791247057284855,"negative_equity":true},"asset_turnover":{"value":10.960495051550652},"altman_z_score":{"value":10.218953618437912},"roce":{"value":0.22841970335103462}},"source_ids":{"financial_statement_id":"2337016","income_statement_id":"2337016","balance_sheet_id":"2337016"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":354130,"cogs":305212,"gross_prof":48918,"sell_exp":1297,"admin_exp":15219,"oth_op_exp":26769,"income_before_income_taxes":5633,"income_after_income_taxes":5633,"net_income":5633},"balance_data":{"cash":2372,"accounts_receivable":776,"inventories":18458,"cur_assets":21606,"fixed_assets":11473,"non_cur_assets":11473,"assets":33079,"cur_liab":19511,"non_cur_liab":80973,"equity":-67405,"equities":33079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",305212,305212,false],["net_turnover_source","gross_profit_calc",48918,48918,false],["gross_profit_calc","selling_exp",1297,1297,false],["gross_profit_calc","admin_exp",15219,15219,false],["gross_profit_calc","other_op_exp_exp",26769,26769,false]]}},"financial_ratios":{"current_ratio":{"value":1.1073753267387627},"quick_ratio":{"value":0.1613448823740454},"net_profit_margin":{"value":0.015906587976166946},"roa":{"value":0.17028930741558088},"roe":{"value":-0.08356946814034567},"debt_to_equity":{"value":-1.490749944366145,"negative_equity":true},"asset_turnover":{"value":10.705583602890052},"altman_z_score":{"value":9.251003955446166},"roce":{"value":0.4151680424528302}},"source_ids":{"financial_statement_id":"2063166","income_statement_id":"2063166","balance_sheet_id":"2063166"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":261885,"cogs":232010,"gross_prof":29875,"sell_exp":945,"admin_exp":6104,"oth_op_exp":12687,"income_before_income_taxes":10139,"income_after_income_taxes":10139,"net_income":10139},"balance_data":{"cash":4762,"accounts_receivable":1093,"inventories":15394,"cur_assets":21249,"fixed_assets":287,"non_cur_assets":287,"assets":21536,"cur_liab":22738,"non_cur_liab":71836,"equity":-73038,"equities":21536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",232010,232010,false],["net_turnover_source","gross_profit_calc",29875,29875,false],["gross_profit_calc","selling_exp",945,945,false],["gross_profit_calc","admin_exp",6104,6104,false],["gross_profit_calc","other_op_exp_exp",12687,12687,false]]}},"financial_ratios":{"current_ratio":{"value":0.9345149089629695},"quick_ratio":{"value":0.2574984607265371},"net_profit_margin":{"value":0.03871546671248831},"roa":{"value":0.47079309063893016},"roe":{"value":-0.13881814945644733},"debt_to_equity":{"value":-1.2948602097538269,"negative_equity":true},"asset_turnover":{"value":12.160336181277861},"altman_z_score":{"value":10.35228925074859},"roce":{"value":-8.435108153078202}},"source_ids":{"financial_statement_id":"1917015","income_statement_id":"1917015","balance_sheet_id":"1917015"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":226638,"cogs":215955,"gross_prof":10683,"sell_exp":7413,"admin_exp":1472,"income_before_income_taxes":1798,"income_after_income_taxes":1798,"net_income":1798},"balance_data":{"cash":2888,"accounts_receivable":640,"inventories":14202,"cur_assets":17730,"fixed_assets":598,"non_cur_assets":598,"assets":18328,"cur_liab":49580,"non_cur_liab":51925,"equity":-83177,"equities":18328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215955,215955,false],["net_turnover_source","gross_profit_calc",10683,10683,false],["gross_profit_calc","selling_exp",7413,7413,false],["gross_profit_calc","admin_exp",1472,1472,false],["gross_profit_calc","ebit_calc",1798,1798,false]]}},"financial_ratios":{"current_ratio":{"value":0.35760387252924564},"quick_ratio":{"value":0.07115772488906817},"net_profit_margin":{"value":0.007933356277411555},"roa":{"value":0.0981012658227848},"roe":{"value":-0.021616552652776608},"debt_to_equity":{"value":-1.2203493754283035,"negative_equity":true},"asset_turnover":{"value":12.365670013094718},"altman_z_score":{"value":7.211692931617589},"roce":{"value":-0.05753231793165237}},"source_ids":{"financial_statement_id":"1752451","income_statement_id":"1752451","balance_sheet_id":"1752451"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":169911,"cogs":156771,"gross_prof":13140,"sell_exp":28436,"admin_exp":1053,"income_before_income_taxes":-16349,"income_after_income_taxes":-16349,"net_income":-16349},"balance_data":{"cash":1583,"inventories":14521,"cur_assets":16104,"fixed_assets":1147,"non_cur_assets":1147,"assets":17251,"cur_liab":50301,"non_cur_liab":51925,"equity":-84975,"equities":17251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156771,156771,false],["net_turnover_source","gross_profit_calc",13140,13140,false],["gross_profit_calc","selling_exp",28436,28436,false],["gross_profit_calc","admin_exp",1053,1053,false],["gross_profit_calc","ebit_calc",16349,-16349,true]]}},"financial_ratios":{"current_ratio":{"value":0.32015268086121546},"quick_ratio":{"value":0.03147054730522256},"net_profit_margin":{"value":-0.09622096273931646},"roa":{"value":-0.9477131760477654},"roe":{"value":0.1923977640482495},"debt_to_equity":{"value":-1.203012650779641,"negative_equity":true},"asset_turnover":{"value":9.849342067126543},"altman_z_score":{"value":0.9424979025985376},"roce":{"value":0.4946747352496218}},"source_ids":{"financial_statement_id":"1419734","income_statement_id":"1419734","balance_sheet_id":"1419734"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.91","7.91","19.00",7,"663.51","~ 562.50"],[2023,"17.00","4.61","9.18",7,"320.58","~ 286.92"],[2022,"21.56","5.38","11.45",7,"399.85","~ 356.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.28","0.55","5.56",17,"319.80","~ 286.22"],["2026. gada 1. ceturksnis","21.20","1.96","9.88",16,"603.79","~ 540.40"],["2025. gada 4. ceturksnis","29.20","2.78","11.72",16,"716.24","~ 607.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19,"employees":7,"gross_salary_raw":663.5097570855858,"gross_salary_formatted":"663.51","net_salary_formatted":"~ 562.50","vsaoi_employee_part":"69.67","non_taxable_minimum":"437.11","iin_part":"31.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19,"employees":7,"gross_salary_raw":663.5097570855858,"gross_salary_formatted":"663.51","net_salary_formatted":"~ 562.50","vsaoi_employee_part":"69.67","non_taxable_minimum":"437.11","iin_part":"31.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2015-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,6,"EUR"],[2015,1,"EUR"],[2016,0,"EUR"],[2019,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-05-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV27ZZZ54103100031","K","SIA","2015-05-12","Limbažu nov., Braslavas pag., \"Strautiņi\"",4068,102748940,100016606,"0661044"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","035420","Braslavas pag.","41.91","7.91","19.00",7],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","035420","Braslavas pag.","17.00","4.61","9.18",7],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","035420","Braslavas pag.","21.56","5.38","11.45",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.05.2015 ","nav","nav"," 08.05.2017 "],["ir"," 28.12.2017 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AD STRAUTIŅI SIA","2025. gada 4. ceturksnis","29.20","14.68","0.00","2.78","11.72","16"],["AD STRAUTIŅI SIA","2026. gada 1. ceturksnis","21.20","9.34","0.00","1.96","9.88","16"],["AD STRAUTIŅI SIA","2026. gada 2. ceturksnis","9.28","3.12","0.0","0.55","5.56","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[176925,154781,22144,41667,1958,41,1830,-23270,-23270,-23270],[169267,147936,21331,39359,2042,null,517,-20587,-20587,-20587],[169911,156771,13140,28436,1053,null,null,-16349,-16349,-16349],[226638,215955,10683,7413,1472,null,null,1798,1798,1798],[261885,232010,29875,945,6104,null,12687,10139,10139,10139]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[1312,170,6847,8329,2343,2343,10672,58711,-48039,10672,null],[2097,null,8345,10442,1745,1745,12187,46615,-68626,12187,34198],[1583,null,14521,16104,1147,1147,17251,50301,-84975,17251,51925],[2888,640,14202,17730,598,598,18328,49580,-83177,18328,51925],[4762,1093,15394,21249,287,287,21536,22738,-73038,21536,71836]]}}}