{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103104921","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103104921"},"registration_number":"54103104921","company_name":"Sabiedrība ar ierobežotu atbildību \"Bauņu sēta\"","company_type":"SIA","registered_date":"2016-02-08","area_of_activity":{"nace_code":"1102","nace_description":"Vīna ražošana no vīnogām"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,96203,38199,261112,3,"EUR"],[2024,100393,4370,189474,2,"EUR"],[2023,90192,1876,169425,3,"EUR"],[2022,77449,8044,151009,3,"EUR"],[2021,75687,7931,142282,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":96203,"cogs":105947,"gross_prof":-9744,"sell_exp":1770,"admin_exp":10141,"oth_op_rev":81933,"oth_op_exp":22079,"income_before_income_taxes":38199,"income_after_income_taxes":38199,"net_income":38199},"balance_data":{"cash":89164,"accounts_receivable":16708,"inventories":70160,"cur_assets":176032,"fixed_assets":83358,"intangible_assets":1722,"non_cur_assets":85080,"assets":261112,"cur_liab":139204,"non_cur_liab":598,"equity":121310,"equities":261112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105947,105947,false],["net_turnover_source","gross_profit_calc",9744,-9744,true],["gross_profit_calc","selling_exp",1770,1770,false],["gross_profit_calc","admin_exp",10141,10141,false],["gross_profit_calc","other_op_exp_exp",22079,22079,false]]}},"financial_ratios":{"current_ratio":{"value":1.264561363179219},"quick_ratio":{"value":0.7605528576765036},"net_profit_margin":{"value":0.39706661954408906},"roa":{"value":0.14629354453261437},"roe":{"value":0.3148874783612233},"debt_to_equity":{"value":1.1524359080042865,"negative_equity":false},"asset_turnover":{"value":0.36843576702717606},"altman_z_score":{"value":1.6813137967963283},"roce":{"value":0.31334284870558127}},"source_ids":{"financial_statement_id":"2217508","income_statement_id":"2217508","balance_sheet_id":"2217508"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":100393,"cogs":95298,"gross_prof":5095,"sell_exp":940,"admin_exp":17702,"oth_op_rev":35469,"oth_op_exp":17552,"income_before_income_taxes":4370,"income_after_income_taxes":4370,"net_income":4370},"balance_data":{"cash":39963,"accounts_receivable":18470,"inventories":74682,"cur_assets":133115,"fixed_assets":56359,"non_cur_assets":56359,"assets":189474,"cur_liab":101678,"non_cur_liab":4685,"equity":83111,"equities":189474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95298,95298,false],["net_turnover_source","gross_profit_calc",5095,5095,false],["gross_profit_calc","selling_exp",940,940,false],["gross_profit_calc","admin_exp",17702,17702,false],["gross_profit_calc","other_op_exp_exp",17552,17552,false]]}},"financial_ratios":{"current_ratio":{"value":1.3091819272605676},"quick_ratio":{"value":0.574686756230453},"net_profit_margin":{"value":0.04352893129999103},"roa":{"value":0.02306385044913814},"roe":{"value":0.05258028419824091},"debt_to_equity":{"value":1.2797704275005715,"negative_equity":false},"asset_turnover":{"value":0.5298510613593421},"altman_z_score":{"value":1.4191258899145898},"roce":{"value":0.049774477197138824}},"source_ids":{"financial_statement_id":"2084983","income_statement_id":"2084983","balance_sheet_id":"2084983"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":90192,"cogs":70054,"gross_prof":20138,"sell_exp":560,"admin_exp":23703,"oth_op_rev":13385,"oth_op_exp":7384,"income_before_income_taxes":1876,"income_after_income_taxes":1876,"net_income":1876},"balance_data":{"cash":26855,"accounts_receivable":18051,"inventories":74709,"cur_assets":119615,"fixed_assets":49810,"non_cur_assets":49810,"assets":169425,"cur_liab":83892,"non_cur_liab":6792,"equity":78741,"equities":169425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70054,70054,false],["net_turnover_source","gross_profit_calc",20138,20138,false],["gross_profit_calc","selling_exp",560,560,false],["gross_profit_calc","admin_exp",23703,23703,false],["gross_profit_calc","other_op_exp_exp",7384,7384,false]]}},"financial_ratios":{"current_ratio":{"value":1.4258212940447241},"quick_ratio":{"value":0.5352834596862633},"net_profit_margin":{"value":0.020800070959730355},"roa":{"value":0.011072746052825735},"roe":{"value":0.023824945073087717},"debt_to_equity":{"value":1.1516744770830951,"negative_equity":false},"asset_turnover":{"value":0.5323417441345728},"altman_z_score":{"value":1.4751917162286117},"roce":{"value":0.021933055078156967}},"source_ids":{"financial_statement_id":"1893783","income_statement_id":"1893783","balance_sheet_id":"1893783"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77449,"cogs":51385,"gross_prof":26064,"sell_exp":2136,"admin_exp":24672,"oth_op_rev":13293,"oth_op_exp":4505,"income_before_income_taxes":8044,"income_after_income_taxes":8044,"net_income":8044},"balance_data":{"cash":34931,"accounts_receivable":9607,"inventories":67694,"cur_assets":112232,"fixed_assets":38777,"non_cur_assets":38777,"assets":151009,"cur_liab":58783,"non_cur_liab":15991,"equity":76235,"equities":151009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51385,51385,false],["net_turnover_source","gross_profit_calc",26064,26064,false],["gross_profit_calc","selling_exp",2136,2136,false],["gross_profit_calc","admin_exp",24672,24672,false],["gross_profit_calc","other_op_exp_exp",4505,4505,false]]}},"financial_ratios":{"current_ratio":{"value":1.9092594797815694},"quick_ratio":{"value":0.7576680332749264},"net_profit_margin":{"value":0.10386189621557412},"roa":{"value":0.053268348244144385},"roe":{"value":0.10551583918147832},"debt_to_equity":{"value":0.9808355742113203,"negative_equity":false},"asset_turnover":{"value":0.5128767159573271},"altman_z_score":{"value":1.786938509928525},"roce":{"value":0.08722052349662784}},"source_ids":{"financial_statement_id":"1712443","income_statement_id":"1712443","balance_sheet_id":"1712443"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":75687,"cogs":57840,"gross_prof":17847,"sell_exp":1204,"admin_exp":13891,"oth_op_rev":16876,"oth_op_exp":11697,"income_before_income_taxes":7931,"income_after_income_taxes":7931,"net_income":7931},"balance_data":{"cash":32783,"accounts_receivable":16630,"inventories":46782,"cur_assets":96195,"fixed_assets":46087,"non_cur_assets":46087,"assets":142282,"cur_liab":53684,"non_cur_liab":20407,"equity":68191,"equities":142282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57840,57840,false],["net_turnover_source","gross_profit_calc",17847,17847,false],["gross_profit_calc","selling_exp",1204,1204,false],["gross_profit_calc","admin_exp",13891,13891,false],["gross_profit_calc","other_op_exp_exp",11697,11697,false]]}},"financial_ratios":{"current_ratio":{"value":1.7918746740183296},"quick_ratio":{"value":0.9204418448699799},"net_profit_margin":{"value":0.10478681940095393},"roa":{"value":0.055741414936534485},"roe":{"value":0.11630567083632737},"debt_to_equity":{"value":1.0865216817468581,"negative_equity":false},"asset_turnover":{"value":0.5319506332494623},"altman_z_score":{"value":1.7107938784290422},"roce":{"value":0.08951669337908305}},"source_ids":{"financial_statement_id":"1354937","income_statement_id":"1354937","balance_sheet_id":"1354937"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.50","0.02","6.09",2,"***","***"],[2023,"17.12","0.16","4.35",3,"354.45","~ 317.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-3.08","0.12","2.41",4,"589.13","~ 527.27"],["2026. gada 1. ceturksnis","8.96","0.18","3.05",4,"745.58","~ 637.38"],["2025. gada 4. ceturksnis","6.28","0.03","1.12",4,"273.79","~ 245.04"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-02-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2016,1,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV14ZZZ54103104921","K","SIA","2016-02-08","Valmieras nov., Naukšēnu pag., Naukšēni, \"Dzirnavas\"",4244,101003521,100016647,"0967372"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1102  ","054540","Naukšēnu pag.","25.50","0.02","6.09",2],[2023,"sabiedrība ar ierobežotu atbildību","1102  ","054540","Naukšēnu pag.","17.12","0.16","4.35",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BAUŅU SĒTA SIA","2025. gada 4. ceturksnis","6.28","2.36","0.00","0.03","1.12","4"],["BAUŅU SĒTA SIA","2026. gada 1. ceturksnis","8.96","2.74","0.83","0.18","3.05","4"],["BAUŅU SĒTA SIA","2026. gada 2. ceturksnis","-3.08","0.51","10.73","0.12","2.41","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-30",10000,"Valmieras novada pašvaldība","Atbalsts uzņēmējdarbības attīstībai vēsturiski nozīmīgos objektos Valmieras novadā","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","db56310d"],["2023-04-21",1000,"Valmieras novada pašvaldība","Valmieras novada pašvaldības atbalsta programma \"Zīle\"","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fd9203cf"],["2023-04-05",13316.72,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","75f2efd5"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[52179,44256,7923,1165,3771,20679,4004,19662,19662,19662],[62653,58927,3726,1063,3420,18196,10812,6627,6627,6627],[75687,57840,17847,1204,13891,16876,11697,7931,7931,7931],[77449,51385,26064,2136,24672,13293,4505,8044,8044,8044],[90192,70054,20138,560,23703,13385,7384,1876,1876,1876]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[16524,16581,22375,55480,41570,41570,97050,26735,16683,53632,97050],[29886,10767,31814,72467,49998,49998,122465,37420,24785,60260,122465],[32783,16630,46782,96195,46087,46087,142282,53684,20407,68191,142282],[34931,9607,67694,112232,38777,38777,151009,58783,15991,76235,151009],[26855,18051,74709,119615,49810,49810,169425,83892,6792,78741,169425]]}}}