{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103106091","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103106091"},"registration_number":"54103106091","company_name":"SIA \"ROŽKALNI 1\"","company_type":"SIA","registered_date":"2016-04-22","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,284102,8245,2144509,2,"EUR"],[2024,254251,-176789,2054845,2,"EUR"],[2023,170580,-313819,1606519,3,"EUR"],[2022,446960,166779,1287236,3,"EUR"],[2021,231173,29222,739316,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":284102,"cogs":394241,"gross_prof":-110139,"admin_exp":5679,"oth_op_rev":244349,"oth_op_exp":26596,"equity_investment_earnings":1564,"interest_expenses":95254,"income_before_income_taxes":8245,"income_after_income_taxes":8245,"net_income":8245},"balance_data":{"cash":32117,"marketable_securities":10010,"accounts_receivable":58097,"inventories":134243,"cur_assets":234467,"fixed_assets":1910042,"non_cur_assets":1910042,"assets":2144509,"cur_liab":527176,"non_cur_liab":1373440,"equity":243893,"equities":2144509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",394241,394241,false],["net_turnover_source","gross_profit_calc",110139,-110139,true],["gross_profit_calc","admin_exp",5679,5679,false],["gross_profit_calc","other_op_exp_exp",26596,26596,false],["gross_profit_calc","ebit_calc",142414,-142414,true]]}},"financial_ratios":{"current_ratio":{"value":0.4447603836289968},"quick_ratio":{"value":0.1901148762462631},"net_profit_margin":{"value":0.02902126700973594},"roa":{"value":0.003844702913347531},"roe":{"value":0.03380580828478062},"debt_to_equity":{"value":7.792827182411959,"negative_equity":false},"interest_coverage":{"value":1.0865580448065173},"asset_turnover":{"value":0.13247880983479202},"altman_z_score":{"value":0.3345241520747737},"roce":{"value":0.06399362407123332}},"source_ids":{"financial_statement_id":"2123751","income_statement_id":"2123751","balance_sheet_id":"2123751"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":254251,"cogs":413872,"gross_prof":-159621,"admin_exp":5180,"oth_op_rev":114873,"oth_op_exp":22765,"equity_investment_earnings":1479,"interest_expenses":105575,"income_before_income_taxes":-176789,"income_after_income_taxes":-176789,"net_income":-176789},"balance_data":{"cash":7420,"marketable_securities":9940,"accounts_receivable":5528,"inventories":158360,"cur_assets":181248,"fixed_assets":1873597,"non_cur_assets":1873597,"assets":2054845,"cur_liab":502366,"non_cur_liab":1316832,"equity":235647,"equities":2054845},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",413872,413872,false],["net_turnover_source","gross_profit_calc",159621,-159621,true],["gross_profit_calc","admin_exp",5180,5180,false],["gross_profit_calc","other_op_exp_exp",22765,22765,false],["gross_profit_calc","ebit_calc",187566,-187566,true]]}},"financial_ratios":{"current_ratio":{"value":0.3607887476461385},"quick_ratio":{"value":0.04556040814864063},"net_profit_margin":{"value":-0.6953325650636576},"roa":{"value":-0.08603519973525983},"roe":{"value":-0.750228095413903},"debt_to_equity":{"value":7.720013409888519,"negative_equity":false},"interest_coverage":{"value":-0.6745346909779777},"asset_turnover":{"value":0.12373244697288603},"altman_z_score":{"value":0.05529560346698363},"roce":{"value":-0.04587115188031529}},"source_ids":{"financial_statement_id":"2002887","income_statement_id":"2002887","balance_sheet_id":"2002887"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":170580,"cogs":488148,"gross_prof":-317568,"admin_exp":8996,"oth_op_rev":105178,"oth_op_exp":17918,"other_long_term_investment_earnings":935,"interest_expenses":75450,"income_before_income_taxes":-313819,"income_after_income_taxes":-313819,"net_income":-313819},"balance_data":{"cash":8391,"marketable_securities":9940,"accounts_receivable":49441,"inventories":149141,"cur_assets":216913,"fixed_assets":1389606,"non_cur_assets":1389606,"assets":1606519,"cur_liab":359094,"non_cur_liab":1389920,"equity":-142495,"equities":1606519},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",488148,488148,false],["net_turnover_source","gross_profit_calc",317568,-317568,true],["gross_profit_calc","admin_exp",8996,8996,false],["gross_profit_calc","other_op_exp_exp",17918,17918,false],["gross_profit_calc","ebit_calc",344482,-344482,true]]}},"financial_ratios":{"current_ratio":{"value":0.6040563195152244},"quick_ratio":{"value":0.18873052738280227},"net_profit_margin":{"value":-1.8397174346347756},"roa":{"value":-0.19534098258408397},"roe":{"value":2.2023158707323063},"debt_to_equity":{"value":-12.274213130285274,"negative_equity":true},"interest_coverage":{"value":-3.159297548045063},"asset_turnover":{"value":0.10617988333782545},"altman_z_score":{"value":-0.5278385626125067},"roce":{"value":-0.19108884301661422}},"source_ids":{"financial_statement_id":"1857430","income_statement_id":"1857430","balance_sheet_id":"1857430"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":446960,"cogs":257204,"gross_prof":189756,"admin_exp":12345,"oth_op_rev":49968,"oth_op_exp":33228,"other_long_term_investment_earnings":773,"interest_expenses":28145,"income_before_income_taxes":166779,"income_after_income_taxes":166779,"net_income":166779},"balance_data":{"cash":125608,"marketable_securities":7210,"accounts_receivable":1325,"inventories":151647,"cur_assets":285790,"fixed_assets":1001446,"non_cur_assets":1001446,"assets":1287236,"cur_liab":118254,"non_cur_liab":977657,"equity":191325,"equities":1287236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",257204,257204,false],["net_turnover_source","gross_profit_calc",189756,189756,false],["gross_profit_calc","admin_exp",12345,12345,false],["gross_profit_calc","other_op_exp_exp",33228,33228,false],["gross_profit_calc","ebit_calc",144183,144183,false]]}},"financial_ratios":{"current_ratio":{"value":2.41674700221557},"quick_ratio":{"value":1.1343633196340082},"net_profit_margin":{"value":0.37314077322355466},"roa":{"value":0.1295636542172531},"roe":{"value":0.8717052136417092},"debt_to_equity":{"value":5.728007317391873,"negative_equity":false},"interest_coverage":{"value":6.9257061645052405},"asset_turnover":{"value":0.3472245959559863},"altman_z_score":{"value":1.1095523553210662},"roce":{"value":0.16674679336379858}},"source_ids":{"financial_statement_id":"1438970","income_statement_id":"1438970","balance_sheet_id":"1438970"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":231173,"cogs":205463,"gross_prof":25710,"admin_exp":2223,"oth_op_rev":44481,"oth_op_exp":18833,"other_long_term_investment_earnings":575,"interest_expenses":20488,"income_before_income_taxes":29222,"income_after_income_taxes":29222,"net_income":29222},"balance_data":{"cash":25586,"marketable_securities":6090,"accounts_receivable":14048,"inventories":162377,"cur_assets":208101,"fixed_assets":531215,"non_cur_assets":531215,"assets":739316,"cur_liab":170341,"non_cur_liab":526929,"equity":42046,"equities":739316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205463,205463,false],["net_turnover_source","gross_profit_calc",25710,25710,false],["gross_profit_calc","admin_exp",2223,2223,false],["gross_profit_calc","other_op_exp_exp",18833,18833,false],["gross_profit_calc","ebit_calc",4654,4654,false]]}},"financial_ratios":{"current_ratio":{"value":1.2216729971058053},"quick_ratio":{"value":0.2684262743555574},"net_profit_margin":{"value":0.12640749568504972},"roa":{"value":0.0395257237771129},"roe":{"value":0.6950007135042573},"debt_to_equity":{"value":16.583503781572563,"negative_equity":false},"interest_coverage":{"value":2.426298320968372},"asset_turnover":{"value":0.3126849682679666},"altman_z_score":{"value":0.6310842706948379},"roce":{"value":0.08736763478184455}},"source_ids":{"financial_statement_id":"1302839","income_statement_id":"1302839","balance_sheet_id":"1302839"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,-50.7,4.78,6.41,2,"***","***"],[2023,-156.99,4.02,4.06,2,"***","***"],[2022,-30.7,6.09,7.72,3,"629.05","~ 507.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-3.14","1.04","1.12",2,"***","***"],["2026. gada 2. ceturksnis","-16.0","0.09","0.67",2,"***","***"],["2026. gada 1. ceturksnis","-10.67","0.63","0.68",2,"***","***"],["2025. gada 4. ceturksnis"," -10.01","0.47","0.61",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-04-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2016,0,"EUR"],[2021,3,"EUR"],[2017,0,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-12-28","SIA \"AUTODAĻAS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV46ZZZ54103106091","K","SIA","2016-04-22","Gulbenes nov., Stradu pag., \"Rožkalni\"",4417,104473693,100015854]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111","029510","Stradu pag.",-50.7,4.78,6.41,2],[2023,"sabiedrība ar ierobežotu atbildību","0111","029510","Stradu pag.",-156.99,4.02,4.06,2],[2022,"sabiedrība ar ierobežotu atbildību","0111  ","029510","Stradu pag.",-30.7,6.09,7.72,3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROŽKALNI 1 SIA","2026. gada 3. ceturksnis","-3.14","0.0","5.3","1.04","1.12","2"],["ROŽKALNI 1 SIA","2026. gada 2. ceturksnis","-16.0","0.0","16.77","0.09","0.67","2"],["ROŽKALNI 1 SIA","2026. gada 1. ceturksnis","-10.67","1.87","13.85","0.63","0.68","2"],["ROŽKALNI 1 SIA","2025. gada 4. ceturksnis"," -10.01","0.00","11.09","0.47","0.61","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-10-30",23445,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2026-04-17",1181.97,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-09-21",9673.61,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-05-22",334.07,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-02-20",940.77,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"]]}}}