{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103109011","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103109011"},"registration_number":"54103109011","company_name":"Sabiedrība ar ierobežotu atbildību \"M MEDA\"","company_type":"SIA","registered_date":"2016-11-10","area_of_activity":{"nace_code":"5612","nace_description":"Mobilo ēdināšanas vietu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,70586,-2922,1697,3,"EUR"],[2024,62830,-9497,2140,4,"EUR"],[2023,61548,-2866,2599,4,"EUR"],[2022,58047,-12488,2339,3,"EUR"],[2021,35966,-1634,3294,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70586,"cogs":60501,"gross_prof":10085,"admin_exp":4256,"oth_op_exp":8751,"income_before_income_taxes":-2922,"income_after_income_taxes":-2922,"net_income":-2922},"balance_data":{"cash":189,"inventories":1487,"cur_assets":1676,"fixed_assets":21,"non_cur_assets":21,"assets":1697,"cur_liab":45389,"equity":-43692,"equities":1697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60501,60501,false],["net_turnover_source","gross_profit_calc",10085,10085,false],["gross_profit_calc","admin_exp",4256,4256,false],["gross_profit_calc","other_op_exp_exp",8751,8751,false],["gross_profit_calc","ebit_calc",2922,-2922,true]]}},"financial_ratios":{"current_ratio":{"value":0.03692524620502765},"quick_ratio":{"value":0.004164004494481042},"net_profit_margin":{"value":-0.04139631088317797},"roa":{"value":-1.7218621096051856},"roe":{"value":0.0668772315297995},"debt_to_equity":{"value":-1.0388400622539595,"negative_equity":true},"asset_turnover":{"value":41.594578668238064},"altman_z_score":{"value":-4.51930650478721},"roce":{"value":0.0668772315297995}},"source_ids":{"financial_statement_id":"2110640","income_statement_id":"2110640","balance_sheet_id":"2110640"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":62830,"cogs":59876,"gross_prof":2954,"admin_exp":4016,"oth_op_exp":8435,"income_before_income_taxes":-9497,"income_after_income_taxes":-9497,"net_income":-9497},"balance_data":{"cash":144,"accounts_receivable":203,"inventories":1645,"cur_assets":1992,"fixed_assets":148,"non_cur_assets":148,"assets":2140,"cur_liab":42910,"equity":-40770,"equities":2140},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59876,59876,false],["net_turnover_source","gross_profit_calc",2954,2954,false],["gross_profit_calc","admin_exp",4016,4016,false],["gross_profit_calc","other_op_exp_exp",8435,8435,false],["gross_profit_calc","ebit_calc",9497,-9497,true]]}},"financial_ratios":{"current_ratio":{"value":0.04642274528082032},"quick_ratio":{"value":0.008086693078536471},"net_profit_margin":{"value":-0.1511539073690912},"roa":{"value":-4.43785046728972},"roe":{"value":0.2329408879077753},"debt_to_equity":{"value":-1.0524895756683836,"negative_equity":true},"asset_turnover":{"value":29.35981308411215},"altman_z_score":{"value":-14.732341216782793},"roce":{"value":0.2329408879077753}},"source_ids":{"financial_statement_id":"1968089","income_statement_id":"1968089","balance_sheet_id":"1968089"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":61548,"cogs":51787,"gross_prof":9761,"admin_exp":3903,"oth_op_rev":135,"oth_op_exp":8859,"income_before_income_taxes":-2866,"income_after_income_taxes":-2866,"net_income":-2866},"balance_data":{"cash":492,"accounts_receivable":99,"inventories":1844,"cur_assets":2435,"fixed_assets":164,"non_cur_assets":164,"assets":2599,"cur_liab":33872,"equity":-31273,"equities":2599},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51787,51787,false],["net_turnover_source","gross_profit_calc",9761,9761,false],["gross_profit_calc","admin_exp",3903,3903,false],["gross_profit_calc","other_op_exp_exp",8859,8859,false],["gross_profit_calc","ebit_calc",3001,-3001,true]]}},"financial_ratios":{"current_ratio":{"value":0.0718882853094001},"quick_ratio":{"value":0.01744803967879074},"net_profit_margin":{"value":-0.04656528238123091},"roa":{"value":-1.1027318199307425},"roe":{"value":0.09164454961148595},"debt_to_equity":{"value":-1.0831068333706393,"negative_equity":true},"asset_turnover":{"value":23.68141592920354},"altman_z_score":{"value":0.9556979529843517},"roce":{"value":0.09164454961148595}},"source_ids":{"financial_statement_id":"1791430","income_statement_id":"1791430","balance_sheet_id":"1791430"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58047,"cogs":57222,"gross_prof":825,"admin_exp":3605,"oth_op_rev":1641,"oth_op_exp":11349,"income_before_income_taxes":-12488,"income_after_income_taxes":-12488,"net_income":-12488},"balance_data":{"cash":274,"accounts_receivable":166,"inventories":1638,"cur_assets":2078,"fixed_assets":261,"non_cur_assets":261,"assets":2339,"cur_liab":30746,"equity":-28407,"equities":2339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57222,57222,false],["net_turnover_source","gross_profit_calc",825,825,false],["gross_profit_calc","admin_exp",3605,3605,false],["gross_profit_calc","other_op_exp_exp",11349,11349,false],["gross_profit_calc","ebit_calc",14129,-14129,true]]}},"financial_ratios":{"current_ratio":{"value":0.0675860274507253},"quick_ratio":{"value":0.014310804657516425},"net_profit_margin":{"value":-0.21513601047427086},"roa":{"value":-5.339033775117572},"roe":{"value":0.4396099552927095},"debt_to_equity":{"value":-1.0823388601401063,"negative_equity":true},"asset_turnover":{"value":24.817015818725952},"altman_z_score":{"value":-11.28372830432038},"roce":{"value":0.4396099552927095}},"source_ids":{"financial_statement_id":"1453404","income_statement_id":"1453404","balance_sheet_id":"1453404"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35966,"cogs":36131,"gross_prof":-165,"admin_exp":3153,"oth_op_rev":11094,"oth_op_exp":9410,"income_before_income_taxes":-1634,"income_after_income_taxes":-1634,"net_income":-1634},"balance_data":{"cash":841,"accounts_receivable":211,"inventories":1939,"cur_assets":2991,"fixed_assets":303,"non_cur_assets":303,"assets":3294,"cur_liab":19213,"equity":-15919,"equities":3294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36131,36131,false],["net_turnover_source","gross_profit_calc",165,-165,true],["gross_profit_calc","admin_exp",3153,3153,false],["gross_profit_calc","other_op_exp_exp",9410,9410,false],["gross_profit_calc","ebit_calc",12728,-12728,true]]}},"financial_ratios":{"current_ratio":{"value":0.1556758444802998},"quick_ratio":{"value":0.0547545932441576},"net_profit_margin":{"value":-0.04543179669688039},"roa":{"value":-0.49605343047966},"roe":{"value":0.10264463848231672},"debt_to_equity":{"value":-1.2069225453860166,"negative_equity":true},"asset_turnover":{"value":10.918639951426837},"altman_z_score":{"value":1.3832348780461352},"roce":{"value":0.10264463848231672}},"source_ids":{"financial_statement_id":"1320899","income_statement_id":"1320899","balance_sheet_id":"1320899"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.10.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.21","1.70","9.85",4,"601.96","~ 523.16"],[2023,"14.05","1.22","6.89",3,"561.42","~ 497.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.75","0.46","2.82",3,"919.14","~ 753.11"],["2026. gada 1. ceturksnis","1.76","0.12","0.99",3,"322.68","~ 288.79"],["2025. gada 4. ceturksnis","4.96","0.64","2.49",3,"811.58","~ 671.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.85,"employees":4,"gross_salary_raw":601.9604967243571,"gross_salary_formatted":"601.96","net_salary_formatted":"~ 523.16","vsaoi_employee_part":"63.21","non_taxable_minimum":"460.78","iin_part":"15.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.85,"employees":4,"gross_salary_raw":601.9604967243571,"gross_salary_formatted":"601.96","net_salary_formatted":"~ 523.16","vsaoi_employee_part":"63.21","non_taxable_minimum":"460.78","iin_part":"15.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2022-04-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2019,6,"EUR"],[2020,5,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV67ZZZ54103109011","K","SIA","2016-11-10","Valmieras nov., Rūjiena, Viestura iela 13 - 41",4240,114386373,100016647,100003751,"0961615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5612  ","054210","Rūjiena","18.21","1.70","9.85",4],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","054210","Rūjiena","14.05","1.22","6.89",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.10.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M MEDA SIA","2025. gada 4. ceturksnis","4.96","1.75","0.00","0.64","2.49","3"],["M MEDA SIA","2026. gada 1. ceturksnis","1.76","0.63","0.00","0.12","0.99","3"],["M MEDA SIA","2026. gada 2. ceturksnis","5.75","2.36","0.0","0.46","2.82","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[81168,68725,12443,3100,11818,-2475,-2475,-2475,null],[48487,44585,3902,3324,10320,-9742,-9742,-9742,null],[35966,36131,-165,3153,9410,-1634,-1634,-1634,11094],[58047,57222,825,3605,11349,-12488,-12488,-12488,1641],[61548,51787,9761,3903,8859,-2866,-2866,-2866,135]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[869,394,2391,3654,1723,1723,5377,9920,-4543,5377],[72,null,1162,1234,309,309,1543,15828,-14285,1543],[841,211,1939,2991,303,303,3294,19213,-15919,3294],[274,166,1638,2078,261,261,2339,30746,-28407,2339],[492,99,1844,2435,164,164,2599,33872,-31273,2599]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}