{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103110311","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103110311"},"registration_number":"54103110311","company_name":"Sabiedrība ar ierobežotu atbildību \"MI Fizioterapija\"","company_type":"SIA","registered_date":"2017-02-06","area_of_activity":{"nace_code":"8695","nace_description":"Fizioterapeitu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,139327,-10006,25452,8,"EUR"],[2024,148152,358,43412,10,"EUR"],[2023,160888,-2876,38003,12,"EUR"],[2022,124097,2831,41237,10,"EUR"],[2021,94140,11187,27889,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":139327,"gross_prof":139327,"sell_exp":99047,"admin_exp":6161,"oth_op_exp":44125,"income_before_income_taxes":-10006,"income_after_income_taxes":-10006,"net_income":-10006},"balance_data":{"cash":495,"accounts_receivable":5760,"inventories":11719,"cur_assets":17974,"fixed_assets":7478,"non_cur_assets":7478,"assets":25452,"cur_liab":25811,"equity":-359,"equities":25452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",139327,139327,false],["gross_profit_calc","selling_exp",99047,99047,false],["gross_profit_calc","admin_exp",6161,6161,false],["gross_profit_calc","other_op_exp_exp",44125,44125,false],["gross_profit_calc","ebit_calc",10006,-10006,true]]}},"financial_ratios":{"current_ratio":{"value":0.6963697648289489},"quick_ratio":{"value":0.24233853783270698},"net_profit_margin":{"value":-0.07181666152289219},"roa":{"value":-0.3931321703598931},"roe":{"value":27.871866295264624},"debt_to_equity":{"value":-71.89693593314763,"negative_equity":true},"asset_turnover":{"value":5.474108125098224},"altman_z_score":{"value":4.003136066660735},"roce":{"value":27.871866295264624}},"source_ids":{"financial_statement_id":"2244164","income_statement_id":"2244164","balance_sheet_id":"2244164"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":148152,"gross_prof":148152,"sell_exp":105099,"admin_exp":6870,"oth_op_exp":35825,"income_before_income_taxes":358,"income_after_income_taxes":358,"net_income":358},"balance_data":{"cash":59,"accounts_receivable":7732,"inventories":19159,"cur_assets":26950,"fixed_assets":16462,"non_cur_assets":16462,"assets":43412,"cur_liab":33766,"equity":9646,"equities":43412},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",148152,148152,false],["gross_profit_calc","selling_exp",105099,105099,false],["gross_profit_calc","admin_exp",6870,6870,false],["gross_profit_calc","other_op_exp_exp",35825,35825,false],["gross_profit_calc","ebit_calc",358,358,false]]}},"financial_ratios":{"current_ratio":{"value":0.7981401409702067},"quick_ratio":{"value":0.23073505893502338},"net_profit_margin":{"value":0.0024164371726335117},"roa":{"value":0.008246567769280384},"roe":{"value":0.037113829566659755},"debt_to_equity":{"value":3.5005183495749534,"negative_equity":false},"asset_turnover":{"value":3.4126969501520317},"altman_z_score":{"value":3.62710219747566},"roce":{"value":0.037113829566659755}},"source_ids":{"financial_statement_id":"2074137","income_statement_id":"2074137","balance_sheet_id":"2074137"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":160888,"gross_prof":160888,"sell_exp":117005,"admin_exp":5825,"oth_op_exp":40934,"income_before_income_taxes":-2876,"income_after_income_taxes":-2876,"net_income":-2876},"balance_data":{"cash":15,"accounts_receivable":3222,"inventories":17554,"cur_assets":20791,"fixed_assets":17212,"non_cur_assets":17212,"assets":38003,"cur_liab":28715,"equity":9288,"equities":38003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",160888,160888,false],["gross_profit_calc","selling_exp",117005,117005,false],["gross_profit_calc","admin_exp",5825,5825,false],["gross_profit_calc","other_op_exp_exp",40934,40934,false],["gross_profit_calc","ebit_calc",2876,-2876,true]]}},"financial_ratios":{"current_ratio":{"value":0.7240466655058332},"quick_ratio":{"value":0.11272853909106739},"net_profit_margin":{"value":-0.01787578936900204},"roa":{"value":-0.07567823592874247},"roe":{"value":-0.3096468561584841},"debt_to_equity":{"value":3.0916236003445308,"negative_equity":false},"asset_turnover":{"value":4.233560508380918},"altman_z_score":{"value":4.183318780468357},"roce":{"value":-0.3096468561584841}},"source_ids":{"financial_statement_id":"1923833","income_statement_id":"1923833","balance_sheet_id":"1923833"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":124097,"gross_prof":124097,"sell_exp":87499,"admin_exp":5931,"oth_op_exp":27836,"income_before_income_taxes":2831,"income_after_income_taxes":2831,"net_income":2831},"balance_data":{"cash":959,"accounts_receivable":5276,"inventories":13580,"cur_assets":19815,"fixed_assets":21422,"non_cur_assets":21422,"assets":41237,"cur_liab":29073,"equity":12164,"equities":41237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",124097,124097,false],["gross_profit_calc","selling_exp",87499,87499,false],["gross_profit_calc","admin_exp",5931,5931,false],["gross_profit_calc","other_op_exp_exp",27836,27836,false],["gross_profit_calc","ebit_calc",2831,2831,false]]}},"financial_ratios":{"current_ratio":{"value":0.6815602105045919},"quick_ratio":{"value":0.21446015203109414},"net_profit_margin":{"value":0.02281279966477836},"roa":{"value":0.06865193879283168},"roe":{"value":0.2327359421243012},"debt_to_equity":{"value":2.3900854981913846,"negative_equity":false},"asset_turnover":{"value":3.009360525741446},"altman_z_score":{"value":3.481243912700891},"roce":{"value":0.2327359421243012}},"source_ids":{"financial_statement_id":"1760093","income_statement_id":"1760093","balance_sheet_id":"1760093"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":94140,"gross_prof":94140,"sell_exp":55147,"admin_exp":5204,"oth_op_exp":22541,"interest_expenses":61,"income_before_income_taxes":11187,"income_after_income_taxes":11187,"net_income":11187},"balance_data":{"cash":6276,"accounts_receivable":3466,"inventories":11086,"cur_assets":20828,"fixed_assets":7061,"non_cur_assets":7061,"assets":27889,"cur_liab":18556,"equity":9333,"equities":27889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",94140,94140,false],["gross_profit_calc","selling_exp",55147,55147,false],["gross_profit_calc","admin_exp",5204,5204,false],["gross_profit_calc","other_op_exp_exp",22541,22541,false],["gross_profit_calc","ebit_calc",11248,11248,false]]}},"financial_ratios":{"current_ratio":{"value":1.1224401810735072},"quick_ratio":{"value":0.5250053890924768},"net_profit_margin":{"value":0.11883365200764819},"roa":{"value":0.4011258919287174},"roe":{"value":1.1986499517839924},"debt_to_equity":{"value":1.9882138647808851,"negative_equity":false},"interest_coverage":{"value":184.39344262295083},"asset_turnover":{"value":3.375524400301194},"altman_z_score":{"value":5.174970040819675},"roce":{"value":1.2051858994964106}},"source_ids":{"financial_statement_id":"1361838","income_statement_id":"1361838","balance_sheet_id":"1361838"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.44","10.79","23.60",9,"641.00","~ 548.11"],[2023,"35.61","9.81","25.76",12,"524.75","~ 469.66"],[2022,"23.35","5.94","17.37",10,"424.61","~ 374.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.34","2.57","6.76",8,"826.24","~ 691.17"],["2026. gada 2. ceturksnis","5.75","1.79","3.94",8,"481.57","~ 431.00"],["2026. gada 1. ceturksnis","1.56","0.50","1.06",8,"129.56","~ 115.96"],["2025. gada 4. ceturksnis","9.99","2.68","7.29",7,"1 018.31","~ 809.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.6,"employees":9,"gross_salary_raw":641.0047477809285,"gross_salary_formatted":"641.00","net_salary_formatted":"~ 548.11","vsaoi_employee_part":"67.31","non_taxable_minimum":"445.77","iin_part":"25.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.6,"employees":9,"gross_salary_raw":641.0047477809285,"gross_salary_formatted":"641.00","net_salary_formatted":"~ 548.11","vsaoi_employee_part":"67.31","non_taxable_minimum":"445.77","iin_part":"25.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",500,"EUR","2017-02-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2022,10,"EUR"],[2024,10,"EUR"],[2017,4,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV81ZZZ54103110311","K","SIA","2017-02-06","Valmieras nov., Vecates pag., \"Upmaļi\"",4211,103929344,100016647]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-05-13","30.4/17.20.2/47457",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8695  ","054630","Vecates pag.","34.44","10.79","23.60",9],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","054630","Vecates pag.","35.61","9.81","25.76",12],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","054630","Vecates pag.","23.35","5.94","17.37",10]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MI FIZIOTERAPIJA SIA","2026. gada 3. ceturksnis","9.34","0.0","0.0","2.57","6.76","8"],["MI FIZIOTERAPIJA SIA","2026. gada 2. ceturksnis","5.75","0.0","0.0","1.79","3.94","8"],["MI FIZIOTERAPIJA SIA","2026. gada 1. ceturksnis","1.56","0.00","0.00","0.50","1.06","8"],["MI FIZIOTERAPIJA SIA","2025. gada 4. ceturksnis","9.99","0.00","0.00","2.68","7.29","7"]]}},"eu_funds":{"periods":{"no":"2017-07-07","lidz":"2028-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":20502.73,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[17550,"2025-12-03","\"Fonds \"Iespēju tilts\"\"","Sabiedrībā balstīta sociālā pakalpojuma pieejamības palielināšana mērķagrupas personām Valmieras novadā, Vaidavā"],[2160,"2017-09-12","Valmieras novada pašvaldība","Pasākumi Mazsalacas apvienības iedzīvotāju veselības veicināšanai un slimību profilaksei"],[792.73,null,"SIA \"D-prakse\"","SIA\"D-prakse \" ģimenes prakses attīstīšana, darba kvalitātes uzlabošana."]]}}}}