{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103115821","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103115821"},"registration_number":"54103115821","company_name":"SIA \"Trimpus\"","company_type":"SIA","registered_date":"2018-03-15","area_of_activity":{"nace_code":"1105","nace_description":"Alus ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7677,373,17040,1,"EUR"],[2024,49850,324,19919,3,"EUR"],[2023,38564,1212,29763,2,"EUR"],[2022,25853,-6010,6783,1,"EUR"],[2021,25364,947,5210,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7677,"cogs":3790,"gross_prof":3887,"sell_exp":799,"admin_exp":2840,"oth_op_rev":125,"income_before_income_taxes":373,"income_after_income_taxes":373,"net_income":373},"balance_data":{"cash":390,"accounts_receivable":2063,"inventories":1820,"cur_assets":4273,"fixed_assets":12767,"non_cur_assets":12767,"assets":17040,"cur_liab":10999,"non_cur_liab":17339,"equity":-11298,"equities":17040},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3790,3790,false],["net_turnover_source","gross_profit_calc",3887,3887,false],["gross_profit_calc","selling_exp",799,799,false],["gross_profit_calc","admin_exp",2840,2840,false],["gross_profit_calc","ebit_calc",248,248,false]]}},"financial_ratios":{"current_ratio":{"value":0.38848986271479224},"quick_ratio":{"value":0.22302027457041548},"net_profit_margin":{"value":0.0485866875081412},"roa":{"value":0.02188967136150235},"roe":{"value":-0.03301469286599398},"debt_to_equity":{"value":-2.5082315454062667,"negative_equity":true},"asset_turnover":{"value":0.4505281690140845},"altman_z_score":{"value":-0.4944082212432616},"roce":{"value":0.06174474424764112}},"source_ids":{"financial_statement_id":"2250062","income_statement_id":"2250062","balance_sheet_id":"2250062"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49850,"cogs":32628,"gross_prof":17222,"sell_exp":19795,"admin_exp":3869,"oth_op_rev":7128,"interest_expenses":362,"income_before_income_taxes":324,"income_after_income_taxes":324,"net_income":324},"balance_data":{"cash":5524,"accounts_receivable":945,"inventories":483,"cur_assets":6952,"fixed_assets":12967,"non_cur_assets":12967,"assets":19919,"cur_liab":31590,"equity":-11671,"equities":19919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32628,32628,false],["net_turnover_source","gross_profit_calc",17222,17222,false],["gross_profit_calc","selling_exp",19795,19795,false],["gross_profit_calc","admin_exp",3869,3869,false],["gross_profit_calc","ebit_calc",6442,-6442,true]]}},"financial_ratios":{"current_ratio":{"value":0.22006964229186451},"quick_ratio":{"value":0.20477999366888255},"net_profit_margin":{"value":0.006499498495486459},"roa":{"value":0.01626587680104423},"roe":{"value":-0.027761117299288835},"debt_to_equity":{"value":-2.7067089366806614,"negative_equity":true},"interest_coverage":{"value":1.8950276243093922},"asset_turnover":{"value":2.5026356744816507},"altman_z_score":{"value":1.0663230061330533},"roce":{"value":-0.05877816810898809}},"source_ids":{"financial_statement_id":"2058559","income_statement_id":"2058559","balance_sheet_id":"2058559"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":38564,"cogs":13804,"gross_prof":24760,"sell_exp":24562,"admin_exp":1750,"oth_op_rev":2845,"interest_expenses":81,"income_before_income_taxes":1212,"income_after_income_taxes":1212,"net_income":1212},"balance_data":{"cash":2601,"accounts_receivable":494,"inventories":9000,"cur_assets":12095,"fixed_assets":17668,"non_cur_assets":17668,"assets":29763,"cur_liab":41758,"equity":-11995,"equities":29763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13804,13804,false],["net_turnover_source","gross_profit_calc",24760,24760,false],["gross_profit_calc","selling_exp",24562,24562,false],["gross_profit_calc","admin_exp",1750,1750,false],["gross_profit_calc","ebit_calc",1552,-1552,true]]}},"financial_ratios":{"current_ratio":{"value":0.2896450979453039},"quick_ratio":{"value":0.07411753436467264},"net_profit_margin":{"value":0.03142827507519967},"roa":{"value":0.040721701441386954},"roe":{"value":-0.10104210087536473},"debt_to_equity":{"value":-3.4812838682784495,"negative_equity":true},"interest_coverage":{"value":15.962962962962964},"asset_turnover":{"value":1.2957027181399725},"altman_z_score":{"value":0.2514976825035993},"roce":{"value":-0.10779491454772822}},"source_ids":{"financial_statement_id":"1855004","income_statement_id":"1855004","balance_sheet_id":"1855004"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25853,"cogs":15780,"gross_prof":10073,"sell_exp":16829,"admin_exp":1517,"oth_op_rev":2424,"oth_op_exp":161,"income_before_income_taxes":-6010,"income_after_income_taxes":-6010,"net_income":-6010},"balance_data":{"cash":2583,"accounts_receivable":324,"inventories":1784,"cur_assets":4691,"fixed_assets":2092,"non_cur_assets":2092,"assets":6783,"cur_liab":19990,"equity":-13207,"equities":6783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15780,15780,false],["net_turnover_source","gross_profit_calc",10073,10073,false],["gross_profit_calc","selling_exp",16829,16829,false],["gross_profit_calc","admin_exp",1517,1517,false],["gross_profit_calc","other_op_exp_exp",161,161,false]]}},"financial_ratios":{"current_ratio":{"value":0.23466733366683343},"quick_ratio":{"value":0.14542271135567783},"net_profit_margin":{"value":-0.23246818551038564},"roa":{"value":-0.8860386259767065},"roe":{"value":0.45506170969940185},"debt_to_equity":{"value":-1.513591277352919,"negative_equity":true},"asset_turnover":{"value":3.8114403656199323},"altman_z_score":{"value":-2.492949107164521},"roce":{"value":0.45506170969940185}},"source_ids":{"financial_statement_id":"1734684","income_statement_id":"1734684","balance_sheet_id":"1734684"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":25364,"cogs":15824,"gross_prof":9540,"sell_exp":12913,"admin_exp":774,"oth_op_rev":5111,"oth_op_exp":17,"income_before_income_taxes":947,"income_after_income_taxes":947,"net_income":947},"balance_data":{"cash":1098,"accounts_receivable":85,"inventories":476,"cur_assets":1659,"fixed_assets":3551,"non_cur_assets":3551,"assets":5210,"cur_liab":12407,"equity":-7197,"equities":5210},"cash_flow_data":{"cfo_dm_cust":31963,"cfo_dm_supp":35394,"cfo_dm_oth":3586,"cfo_dm_op":155,"cfo_dm_net":155,"cff_ln_rcv":550,"cff_net":550,"net_increase":706,"at_beginning_of_year":392,"at_end_of_year":1098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15824,15824,false],["net_turnover_source","gross_profit_calc",9540,9540,false],["gross_profit_calc","selling_exp",12913,12913,false],["gross_profit_calc","admin_exp",774,774,false],["gross_profit_calc","other_op_exp_exp",17,17,false]]}},"financial_ratios":{"current_ratio":{"value":0.13371483839767873},"quick_ratio":{"value":0.09534939953252196},"net_profit_margin":{"value":0.03733638227408926},"roa":{"value":0.1817658349328215},"roe":{"value":-0.13158260386272058},"debt_to_equity":{"value":-1.7239127414200361,"negative_equity":true},"asset_turnover":{"value":4.868330134357006},"altman_z_score":{"value":2.5305382368352216},"roce":{"value":-0.13158260386272058}},"source_ids":{"financial_statement_id":"1307749","income_statement_id":"1307749","balance_sheet_id":"1307749","cash_flow_statement_id":"1307749"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.04.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.32","1.19","2.98",3,"242.82","~ 217.33"],[2023,"9.12","0.62","2.95",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.08","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","2.35","0.35","1.07",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.98,"employees":3,"gross_salary_raw":242.82129004921615,"gross_salary_formatted":"242.82","net_salary_formatted":"~ 217.33","vsaoi_employee_part":"25.50","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.98,"employees":3,"gross_salary_raw":242.82129004921615,"gross_salary_formatted":"242.82","net_salary_formatted":"~ 217.33","vsaoi_employee_part":"25.50","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-03-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV12ZZZ54103115821","K","SIA","2018-03-15","Cēsu nov., Cēsis, Lielā Skolas iela 6",4101,105880875,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1105  ","026200","Cēsis","10.32","1.19","2.98",3],[2023,"sabiedrība ar ierobežotu atbildību","1105  ","026200","Cēsis","9.12","0.62","2.95",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.04.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TRIMPUS SIA","2025. gada 4. ceturksnis","2.35","0.90","0.00","0.35","1.07","1"],["TRIMPUS SIA","2026. gada 1. ceturksnis","0.08","0.08","0.00","0.00","0.00","1"],["TRIMPUS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-11",99.05,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","1408/2013 Lauksaimniecības nozare (1408/2013)","e0ae1593"],["2024-04-24",7150,"Lauku atbalsta dienests","Pārtikas kvalitātes shēmas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","78dd2ee1"],["2023-09-06",8335.22,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8bff1945"],["2023-04-28",1819,"Cēsu novada pašvaldība","Cēsu novada uzņēmējdarbības grants","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3bd6bcd3"],["2023-01-11",799.35,"Vidzemes plānošanas reģions","\"Vietējā attīstība, nabadzības mazināšana un kultūras sadarbība\" ","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ad3e310a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","interest_expenses"],"data":[[31571,17087,14484,13978,1122,1757,1141,1141,1141,null,null],[22090,14121,7969,13024,912,1701,-4266,-4266,-4266,null,null],[25364,15824,9540,12913,774,5111,947,947,947,17,null],[25853,15780,10073,16829,1517,2424,-6010,-6010,-6010,161,null],[38564,13804,24760,24562,1750,2845,1212,1212,1212,null,81]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[3047,1947,4994,1082,1082,6076,9954,-3878,6076,null],[392,896,1304,695,695,1999,10143,-8144,1999,16],[1098,476,1659,3551,3551,5210,12407,-7197,5210,85],[2583,1784,4691,2092,2092,6783,19990,-13207,6783,324],[2601,9000,12095,17668,17668,29763,41758,-11995,29763,494]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[38975,38230,1399,2144,2144,70,70,2074,973,3047],[26899,33205,1651,-4655,-4655,null,2000,-2655,3047,392],[31963,35394,3586,155,155,550,550,706,392,1098],[21551,29928,2800,5577,5577,6550,6550,973,null,973]]}}}