{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103116831","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103116831"},"registration_number":"54103116831","company_name":"Sabiedrība ar ierobežotu atbildību \"S.JUGEL CONSULTING\"","company_type":"SIA","registered_date":"2018-05-10","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,138000,51296,846433,1,"EUR"],[2024,148000,30871,415602,1,"EUR"],[2023,158400,99504,401093,1,"EUR"],[2022,131500,78811,367310,1,"EUR"],[2021,156000,126248,288114,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":138000,"cogs":62514,"gross_prof":75486,"sell_exp":27971,"admin_exp":8729,"oth_op_rev":12606,"income_before_income_taxes":51392,"provision_for_income_taxes":96,"income_after_income_taxes":51296,"net_income":51296},"balance_data":{"cash":249022,"accounts_receivable":23335,"inventories":188168,"cur_assets":460525,"investments":302362,"fixed_assets":83546,"non_cur_assets":385908,"assets":846433,"non_cur_liab":388173,"equity":458260,"equities":846433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62514,62514,false],["net_turnover_source","gross_profit_calc",75486,75486,false],["gross_profit_calc","selling_exp",27971,27971,false],["gross_profit_calc","admin_exp",8729,8729,false],["gross_profit_calc","ebit_calc",38786,38786,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.37171014492753623},"roa":{"value":0.06060255212166822},"roe":{"value":0.11193645528739143},"debt_to_equity":{"value":0.8470584384410597,"negative_equity":false},"asset_turnover":{"value":0.16303712166231704},"altman_z_score":{"value":1.6958595371777698},"roce":{"value":0.06071596924978114}},"source_ids":{"financial_statement_id":"2336905","income_statement_id":"2336905","balance_sheet_id":"2336905"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":148000,"cogs":109582,"gross_prof":38418,"sell_exp":2873,"admin_exp":3715,"oth_op_exp":1343,"other_interest_revenues":465,"income_before_income_taxes":30952,"provision_for_income_taxes":81,"income_after_income_taxes":30871,"net_income":30871},"balance_data":{"cash":29578,"accounts_receivable":24640,"cur_assets":54218,"investments":302362,"fixed_assets":59022,"non_cur_assets":361384,"assets":415602,"cur_liab":8638,"equity":406964,"equities":415602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109582,109582,false],["net_turnover_source","gross_profit_calc",38418,38418,false],["gross_profit_calc","selling_exp",2873,2873,false],["gross_profit_calc","admin_exp",3715,3715,false],["gross_profit_calc","other_op_exp_exp",1343,1343,false]]}},"financial_ratios":{"current_ratio":{"value":6.27668441768928},"quick_ratio":{"value":6.27668441768928},"net_profit_margin":{"value":0.20858783783783783},"roa":{"value":0.07428020076900496},"roe":{"value":0.07585683254538485},"debt_to_equity":{"value":0.02122546466026479,"negative_equity":false},"asset_turnover":{"value":0.35610993209849806},"altman_z_score":{"value":21.282375201551957},"roce":{"value":0.07605586734944614}},"source_ids":{"financial_statement_id":"2074177","income_statement_id":"2074177","balance_sheet_id":"2074177"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":158400,"cogs":51344,"gross_prof":107056,"sell_exp":2240,"admin_exp":5196,"income_before_income_taxes":99620,"provision_for_income_taxes":116,"income_after_income_taxes":99504,"net_income":99504},"balance_data":{"cash":24491,"accounts_receivable":22335,"cur_assets":46826,"investments":289862,"fixed_assets":64405,"non_cur_assets":354267,"assets":401093,"equity":401093,"equities":401093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51344,51344,false],["net_turnover_source","gross_profit_calc",107056,107056,false],["gross_profit_calc","selling_exp",2240,2240,false],["gross_profit_calc","admin_exp",5196,5196,false],["gross_profit_calc","ebit_calc",99620,99620,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.6281818181818182},"roa":{"value":0.2480821156190709},"roe":{"value":0.2480821156190709},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.3949208786989551},"altman_z_score":{"value":2.0965276207762287},"roce":{"value":0.24837132535347164}},"source_ids":{"financial_statement_id":"1923865","income_statement_id":"1923865","balance_sheet_id":"1923865"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":131500,"cogs":52286,"gross_prof":79214,"admin_exp":292,"income_before_income_taxes":78922,"provision_for_income_taxes":111,"income_after_income_taxes":78811,"net_income":78811},"balance_data":{"cash":39646,"accounts_receivable":21335,"cur_assets":60981,"investments":289862,"fixed_assets":16467,"non_cur_assets":306329,"assets":367310,"cur_liab":3221,"equity":364089,"equities":367310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52286,52286,false],["net_turnover_source","gross_profit_calc",79214,79214,false],["gross_profit_calc","admin_exp",292,292,false],["gross_profit_calc","ebit_calc",78922,78922,false],["ebit_calc","ebt_calc",78922,78922,false]]}},"financial_ratios":{"current_ratio":{"value":18.93231915554176},"quick_ratio":{"value":18.93231915554176},"net_profit_margin":{"value":0.5993231939163498},"roa":{"value":0.21456263102011924},"roe":{"value":0.21646081040624682},"debt_to_equity":{"value":0.008846738022846062,"negative_equity":false},"asset_turnover":{"value":0.35800822193787263},"altman_z_score":{"value":49.452324716412654},"roce":{"value":0.21676568091867648}},"source_ids":{"financial_statement_id":"1757860","income_statement_id":"1757860","balance_sheet_id":"1757860"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":156000,"cogs":27093,"gross_prof":128907,"admin_exp":2555,"income_before_income_taxes":126352,"provision_for_income_taxes":104,"income_after_income_taxes":126248,"net_income":126248},"balance_data":{"cash":21121,"accounts_receivable":17454,"cur_assets":38575,"investments":232312,"fixed_assets":17227,"non_cur_assets":249539,"assets":288114,"cur_liab":2836,"equity":285278,"equities":288114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27093,27093,false],["net_turnover_source","gross_profit_calc",128907,128907,false],["gross_profit_calc","admin_exp",2555,2555,false],["gross_profit_calc","ebit_calc",126352,126352,false],["ebit_calc","ebt_calc",126352,126352,false]]}},"financial_ratios":{"current_ratio":{"value":13.601904090267983},"quick_ratio":{"value":13.601904090267983},"net_profit_margin":{"value":0.8092820512820513},"roa":{"value":0.4381876618283041},"roe":{"value":0.44254376432812903},"debt_to_equity":{"value":0.009941180182138125,"negative_equity":false},"asset_turnover":{"value":0.5414523417813782},"altman_z_score":{"value":45.07904768349854},"roce":{"value":0.44290832100617644}},"source_ids":{"financial_statement_id":"1419153","income_statement_id":"1419153","balance_sheet_id":"1419153"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.98","5.04","8.23",1,"***","***"],[2023,"12.35","2.40","3.91",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.84","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","4.81","0.91","1.33",1,"***","***"],["2025. gada 4. ceturksnis","5.19","0.92","1.41",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV96ZZZ54103116831","K","SIA","2018-05-10","Valmieras nov., Kocēnu pag., Kocēni, \"Laiviņas\"",4220,106909181,100016647]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7010  ","054490","Kocēnu pag.","36.98","5.04","8.23",1],[2023,"sabiedrība ar ierobežotu atbildību","7010  ","054010","Valmiera","12.35","2.40","3.91",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["S.JUGEL CONSULTING SIA","2025. gada 4. ceturksnis","5.19","2.86","0.00","0.92","1.41","1"],["S.JUGEL CONSULTING SIA","2026. gada 1. ceturksnis","4.81","2.47","0.00","0.91","1.33","1"],["S.JUGEL CONSULTING SIA","2026. gada 2. ceturksnis","2.84","2.84","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[130500,20322,110178,163,3177,2541,5065,104314,13889,90425,90425,null],[224526,38895,185631,1845,58598,15080,4629,136637,23587,113050,113050,998],[156000,27093,128907,null,2555,null,null,126352,104,126248,126248,null],[131500,52286,79214,null,292,null,null,78922,111,78811,78811,null],[158400,51344,107056,2240,5196,null,null,99620,116,99504,99504,null]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[18899,4484,112619,136002,12500,18747,31247,167249,27269,139980,167249,null],[37347,null,125561,162991,37500,17987,55487,218478,59448,159030,218478,83],[21121,null,17454,38575,232312,17227,249539,288114,2836,285278,288114,null],[39646,null,21335,60981,289862,16467,306329,367310,3221,364089,367310,null],[24491,null,22335,46826,289862,64405,354267,401093,null,401093,401093,null]]}}}