{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103117911","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103117911"},"registration_number":"54103117911","company_name":"Sabiedrība ar ierobežotu atbildību \"KM Firewood\"","company_type":"SIA","registered_date":"2018-07-26","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,741293,2293,955726,17,"EUR"],[2024,592137,4189,795532,14,"EUR"],[2023,521582,9091,357445,12,"EUR"],[2022,686282,6422,349501,13,"EUR"],[2021,460672,9812,434113,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":741293,"cogs":693333,"gross_prof":47960,"sell_exp":66592,"oth_op_rev":64524,"oth_op_exp":27259,"interest_expenses":16340,"income_before_income_taxes":2293,"income_after_income_taxes":2293,"net_income":2293},"balance_data":{"cash":6559,"accounts_receivable":72649,"inventories":222696,"cur_assets":301904,"fixed_assets":633439,"intangible_assets":20383,"non_cur_assets":653822,"assets":955726,"cur_liab":408011,"non_cur_liab":154832,"equity":392883,"equities":955726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",693333,693333,false],["net_turnover_source","gross_profit_calc",47960,47960,false],["gross_profit_calc","selling_exp",66592,66592,false],["gross_profit_calc","other_op_exp_exp",27259,27259,false],["gross_profit_calc","ebit_calc",45891,-45891,true]]}},"financial_ratios":{"current_ratio":{"value":0.7399408349284701},"quick_ratio":{"value":0.19413202095041554},"net_profit_margin":{"value":0.0030932438320610068},"roa":{"value":0.002399223208325399},"roe":{"value":0.0058363431352336445},"debt_to_equity":{"value":1.4325969817986526,"negative_equity":false},"interest_coverage":{"value":1.140330477356181},"asset_turnover":{"value":0.775633392834348},"altman_z_score":{"value":1.3964150982703525},"roce":{"value":0.03401951744976858}},"source_ids":{"financial_statement_id":"2257396","income_statement_id":"2257396","balance_sheet_id":"2257396"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":592137,"cogs":556974,"gross_prof":35163,"sell_exp":45173,"oth_op_rev":56481,"oth_op_exp":24211,"interest_expenses":18071,"income_before_income_taxes":4189,"income_after_income_taxes":4189,"net_income":4189},"balance_data":{"cash":11657,"accounts_receivable":92741,"inventories":202238,"cur_assets":306636,"fixed_assets":488896,"non_cur_assets":488896,"assets":795532,"cur_liab":249030,"non_cur_liab":255025,"equity":291477,"equities":795532},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",556974,556974,false],["net_turnover_source","gross_profit_calc",35163,35163,false],["gross_profit_calc","selling_exp",45173,45173,false],["gross_profit_calc","other_op_exp_exp",24211,24211,false],["gross_profit_calc","ebit_calc",34221,-34221,true]]}},"financial_ratios":{"current_ratio":{"value":1.231321527526804},"quick_ratio":{"value":0.41921856804401075},"net_profit_margin":{"value":0.007074376368982178},"roa":{"value":0.005265658703861064},"roe":{"value":0.01437163138086367},"debt_to_equity":{"value":1.7293131190454136,"negative_equity":false},"interest_coverage":{"value":1.2318078689613192},"asset_turnover":{"value":0.7443283236877963},"altman_z_score":{"value":1.4349023249415567},"roce":{"value":0.040731781402446834}},"source_ids":{"financial_statement_id":"2022887","income_statement_id":"2022887","balance_sheet_id":"2022887"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":521582,"cogs":494405,"gross_prof":27177,"oth_op_rev":1513,"oth_op_exp":10004,"interest_expenses":9595,"income_before_income_taxes":9091,"income_after_income_taxes":9091,"net_income":9091},"balance_data":{"cash":4576,"accounts_receivable":37698,"inventories":129170,"cur_assets":171444,"fixed_assets":186001,"non_cur_assets":186001,"assets":357445,"cur_liab":152234,"non_cur_liab":64242,"equity":140969,"equities":357445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",494405,494405,false],["net_turnover_source","gross_profit_calc",27177,27177,false],["gross_profit_calc","other_op_exp_exp",10004,10004,false],["gross_profit_calc","ebit_calc",17173,17173,false],["other_op_rev_source","ebit_calc",1513,1513,false]]}},"financial_ratios":{"current_ratio":{"value":1.1261873168937293},"quick_ratio":{"value":0.2776909231840456},"net_profit_margin":{"value":0.0174296659010472},"roa":{"value":0.025433283442207893},"roe":{"value":0.06448935581581766},"debt_to_equity":{"value":1.5356284005703382,"negative_equity":false},"interest_coverage":{"value":1.9474726420010422},"asset_turnover":{"value":1.4591951209276952},"altman_z_score":{"value":2.2647765937477713},"roce":{"value":0.09105749691780655}},"source_ids":{"financial_statement_id":"1868191","income_statement_id":"1868191","balance_sheet_id":"1868191"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":686282,"cogs":670221,"gross_prof":16061,"admin_exp":4299,"oth_op_rev":3020,"oth_op_exp":2314,"interest_expenses":6046,"income_before_income_taxes":6422,"income_after_income_taxes":6422,"net_income":6422},"balance_data":{"cash":11485,"accounts_receivable":40661,"inventories":87331,"cur_assets":139477,"fixed_assets":210024,"non_cur_assets":210024,"assets":349501,"cur_liab":94743,"non_cur_liab":122880,"equity":131878,"equities":349501},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",670221,670221,false],["net_turnover_source","gross_profit_calc",16061,16061,false],["gross_profit_calc","admin_exp",4299,4299,false],["gross_profit_calc","other_op_exp_exp",2314,2314,false],["gross_profit_calc","ebit_calc",9448,9448,false]]}},"financial_ratios":{"current_ratio":{"value":1.4721615317226602},"quick_ratio":{"value":0.5503942243754156},"net_profit_margin":{"value":0.009357669296295109},"roa":{"value":0.018374768598659233},"roe":{"value":0.04869652254356299},"debt_to_equity":{"value":1.6501842612111193,"negative_equity":false},"interest_coverage":{"value":2.0621898776050283},"asset_turnover":{"value":1.9636052543483424},"altman_z_score":{"value":2.7364053696922332},"roce":{"value":0.048940563201155605}},"source_ids":{"financial_statement_id":"1750926","income_statement_id":"1750926","balance_sheet_id":"1750926"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":460672,"cogs":437695,"gross_prof":22977,"admin_exp":5801,"oth_op_rev":1889,"oth_op_exp":4079,"interest_expenses":5174,"income_before_income_taxes":9812,"income_after_income_taxes":9812,"net_income":9812},"balance_data":{"cash":756,"accounts_receivable":107674,"inventories":110102,"cur_assets":218532,"fixed_assets":215581,"non_cur_assets":215581,"assets":434113,"cur_liab":167850,"non_cur_liab":140807,"equity":125456,"equities":434113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",437695,437695,false],["net_turnover_source","gross_profit_calc",22977,22977,false],["gross_profit_calc","admin_exp",5801,5801,false],["gross_profit_calc","other_op_exp_exp",4079,4079,false],["gross_profit_calc","ebit_calc",13097,13097,false]]}},"financial_ratios":{"current_ratio":{"value":1.3019481680071492},"quick_ratio":{"value":0.6459934465296395},"net_profit_margin":{"value":0.021299319255348708},"roa":{"value":0.022602409971597258},"roe":{"value":0.07821068741231986},"debt_to_equity":{"value":2.4602808952939674,"negative_equity":false},"interest_coverage":{"value":2.8964051024352533},"asset_turnover":{"value":1.0611799231997199},"altman_z_score":{"value":1.6655128401729502},"roce":{"value":0.05628269793399759}},"source_ids":{"financial_statement_id":"1415430","income_statement_id":"1415430","balance_sheet_id":"1415430"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.08.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.91","18.30","51.07",14,"891.72","~ 708.34"],[2023,"31.81","12.22","42.17",13,"792.96","~ 645.22"],[2022,"34.20","12.06","44.21",13,"831.32","~ 632.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.91","6.23","16.54",12,"1 347.74","~ 1 038.89"],["2026. gada 2. ceturksnis","0.61","4.2","14.41",14,"1 006.44","~ 811.32"],["2026. gada 1. ceturksnis","15.27","8.46","24.14",20,"1 180.21","~ 927.18"],["2025. gada 4. ceturksnis","8.66","4.32","11.80",18,"641.00","~ 557.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.07,"employees":14,"gross_salary_raw":891.7221919568648,"gross_salary_formatted":"891.72","net_salary_formatted":"~ 708.34","vsaoi_employee_part":"93.63","non_taxable_minimum":"349.34","iin_part":"89.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.07,"employees":14,"gross_salary_raw":891.7221919568648,"gross_salary_formatted":"891.72","net_salary_formatted":"~ 708.34","vsaoi_employee_part":"93.63","non_taxable_minimum":"349.34","iin_part":"89.75","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5600,"EUR","2019-04-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,12,"EUR"],[2024,14,"EUR"],[2019,15,"EUR"],[2020,12,"EUR"],[2021,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ54103117911","K","SIA","2018-07-26","Gulbenes nov., Līgo pag., Līgo, \"Centra Stukmaņi\"",4421,104798824,100015854,"0500276"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","029480","Līgo pag.","22.91","18.30","51.07",14],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","029480","Līgo pag.","31.81","12.22","42.17",13],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","029480","Līgo pag.","34.20","12.06","44.21",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.08.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KM FIREWOOD SIA","2026. gada 3. ceturksnis","6.91","0.0","15.87","6.23","16.54","12"],["KM FIREWOOD SIA","2026. gada 2. ceturksnis","0.61","0.0","18.02","4.2","14.41","14"],["KM FIREWOOD SIA","2026. gada 1. ceturksnis","15.27","0.00","17.61","8.46","24.14","20"],["KM FIREWOOD SIA","2025. gada 4. ceturksnis","8.66","0.00","7.47","4.32","11.80","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-13",8760.97,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1fc355c4"],["2026-08-13",3375.24,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1fc355c4"],["2025-09-30",10000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-06-25",9990,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-12-03",1717.67,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","888f568d"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","MA18IC0065","Darbība reģistrēta","2018-11-15","Kamīnmalkas ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","MA18IC0065","Darbība reģistrēta","2018-11-15","Kamīnmalkas ražotne","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]}}}