{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103118531","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103118531"},"registration_number":"54103118531","company_name":"SIA Valmiera Fitness","company_type":"SIA","registered_date":"2018-09-07","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,53490,7508,9578,0,"EUR"],[2024,41002,5666,5947,0,"EUR"],[2023,49277,-18416,6227,3,"EUR"],[2022,33312,-25906,20941,3,"EUR"],[2021,4661,-40015,37937,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":53490,"cogs":30281,"gross_prof":23209,"oth_op_exp":15701,"income_before_income_taxes":7508,"income_after_income_taxes":7508,"net_income":7508},"balance_data":{"cash":393,"accounts_receivable":6604,"cur_assets":6997,"fixed_assets":2481,"intangible_assets":100,"non_cur_assets":2581,"assets":9578,"cur_liab":46717,"non_cur_liab":84318,"equity":-121457,"equities":9578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30281,30281,false],["net_turnover_source","gross_profit_calc",23209,23209,false],["gross_profit_calc","other_op_exp_exp",15701,15701,false],["gross_profit_calc","ebit_calc",7508,7508,false],["ebit_calc","ebt_calc",7508,7508,false]]}},"financial_ratios":{"current_ratio":{"value":0.149774172142903},"quick_ratio":{"value":0.149774172142903},"net_profit_margin":{"value":0.14036268461394652},"roa":{"value":0.7838797243683441},"roe":{"value":-0.061816115991667836},"debt_to_equity":{"value":-1.078859184732045,"negative_equity":true},"asset_turnover":{"value":5.5846732094382965},"altman_z_score":{"value":-6.094347406543864},"roce":{"value":-0.20215945502032903}},"source_ids":{"financial_statement_id":"2336916","income_statement_id":"2336916","balance_sheet_id":"2336916"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":41002,"cogs":29941,"gross_prof":11061,"oth_op_exp":2811,"interest_expenses":2584,"income_before_income_taxes":5666,"income_after_income_taxes":5666,"net_income":5666},"balance_data":{"cash":19,"accounts_receivable":4966,"cur_assets":4985,"fixed_assets":862,"intangible_assets":100,"non_cur_assets":962,"assets":5947,"cur_liab":50905,"non_cur_liab":84007,"equity":-128965,"equities":5947},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29941,29941,false],["net_turnover_source","gross_profit_calc",11061,11061,false],["gross_profit_calc","other_op_exp_exp",2811,2811,false],["gross_profit_calc","ebit_calc",8250,8250,false],["ebit_calc","ebt_calc",8250,8250,false]]}},"financial_ratios":{"current_ratio":{"value":0.09792751203221688},"quick_ratio":{"value":0.09792751203221688},"net_profit_margin":{"value":0.1381883810545827},"roa":{"value":0.95274928535396},"roe":{"value":-0.043934400806420346},"debt_to_equity":{"value":-1.0461132865506144,"negative_equity":true},"interest_coverage":{"value":3.192724458204334},"asset_turnover":{"value":6.894568690095847},"altman_z_score":{"value":-13.114660695723153},"roce":{"value":-0.1835046042973442}},"source_ids":{"financial_statement_id":"2025734","income_statement_id":"2025734","balance_sheet_id":"2025734"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49277,"cogs":22194,"gross_prof":27083,"oth_op_exp":40758,"other_interest_revenues":7,"interest_expenses":4748,"income_before_income_taxes":-18416,"income_after_income_taxes":-18416,"net_income":-18416},"balance_data":{"cash":325,"accounts_receivable":4599,"cur_assets":4924,"fixed_assets":1203,"intangible_assets":100,"non_cur_assets":1303,"assets":6227,"cur_liab":51012,"non_cur_liab":89846,"equity":-134631,"equities":6227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22194,22194,false],["net_turnover_source","gross_profit_calc",27083,27083,false],["gross_profit_calc","other_op_exp_exp",40758,40758,false],["gross_profit_calc","ebit_calc",13675,-13675,true],["ebit_calc","ebt_calc",13675,-13675,true]]}},"financial_ratios":{"current_ratio":{"value":0.09652630753548185},"quick_ratio":{"value":0.09652630753548185},"net_profit_margin":{"value":-0.3737240497595227},"roa":{"value":-2.9574433916813874},"roe":{"value":0.1367887039389145},"debt_to_equity":{"value":-1.0462523490132287,"negative_equity":true},"interest_coverage":{"value":-2.8786857624262847},"asset_turnover":{"value":7.91344146458969},"altman_z_score":{"value":-22.94287859101584},"roce":{"value":0.3051914703583789}},"source_ids":{"financial_statement_id":"1821388","income_statement_id":"1821388","balance_sheet_id":"1821388"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":33312,"cogs":18090,"gross_prof":15222,"oth_op_exp":36869,"interest_expenses":4259,"income_before_income_taxes":-25906,"income_after_income_taxes":-25906,"net_income":-25906},"balance_data":{"cash":1348,"accounts_receivable":5187,"cur_assets":6535,"fixed_assets":14306,"intangible_assets":100,"non_cur_assets":14406,"assets":20941,"cur_liab":57125,"non_cur_liab":80031,"equity":-116215,"equities":20941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18090,18090,false],["net_turnover_source","gross_profit_calc",15222,15222,false],["gross_profit_calc","other_op_exp_exp",36869,36869,false],["gross_profit_calc","ebit_calc",21647,-21647,true],["ebit_calc","ebt_calc",21647,-21647,true]]}},"financial_ratios":{"current_ratio":{"value":0.11439824945295404},"quick_ratio":{"value":0.11439824945295404},"net_profit_margin":{"value":-0.7776777137367915},"roa":{"value":-1.237094694618213},"roe":{"value":0.2229144258486426},"debt_to_equity":{"value":-1.1801918857290368,"negative_equity":true},"interest_coverage":{"value":-5.0826485090396805},"asset_turnover":{"value":1.5907549782722887},"altman_z_score":{"value":-8.412747834619424},"roce":{"value":0.5982478443510945}},"source_ids":{"financial_statement_id":"1723439","income_statement_id":"1723439","balance_sheet_id":"1723439"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4661,"cogs":18565,"gross_prof":-13904,"oth_op_exp":38277,"other_interest_revenues":15650,"interest_expenses":3484,"income_before_income_taxes":-40015,"income_after_income_taxes":-40015,"net_income":-40015},"balance_data":{"cash":1259,"accounts_receivable":5306,"cur_assets":6565,"fixed_assets":31272,"intangible_assets":100,"non_cur_assets":31372,"assets":37937,"cur_liab":37151,"non_cur_liab":91095,"equity":-90309,"equities":37937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18565,18565,false],["net_turnover_source","gross_profit_calc",13904,-13904,true],["gross_profit_calc","other_op_exp_exp",38277,38277,false],["gross_profit_calc","ebit_calc",52181,-52181,true],["ebit_calc","ebt_calc",52181,-52181,true]]}},"financial_ratios":{"current_ratio":{"value":0.17671125945465802},"quick_ratio":{"value":0.17671125945465802},"net_profit_margin":{"value":-8.585067582063935},"roa":{"value":-1.0547750217465799},"roe":{"value":0.4430898360074854},"debt_to_equity":{"value":-1.4200799477349988,"negative_equity":true},"interest_coverage":{"value":-10.4853616532721},"asset_turnover":{"value":0.12286158631415241},"altman_z_score":{"value":-5.759342992528638},"roce":{"value":-46.47709923664122}},"source_ids":{"financial_statement_id":"1347861","income_statement_id":"1347861","balance_sheet_id":"1347861"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.04.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"3.24","0.98","1.66","—","—",null],[2023,"17.12","2.11","8.38","682.83","~ 574.84",3]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.42","0.54","0.84",1,"***","***"],["2026. gada 1. ceturksnis","3.50","0.69","1.03",1,"***","***"],["2025. gada 4. ceturksnis","1.04","0.17","0.25",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-09-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV77ZZZ54103118531","K","SIA","2018-09-07","Valmieras nov., Valmieras pag., Valmiermuiža, Viestura laukums 8 - 20",4219,117181215,100016647,"0967190"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","054620","Valmieras pag.","3.24","0.98","1.66",null],[2023,"sabiedrība ar ierobežotu atbildību","9313  ","054620","Valmieras pag.","17.12","2.11","8.38",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 21.09.2018 ","nav","nav"," 19.04.2022 "],["ir"," 29.04.2022 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALMIERA FITNESS SIA","2025. gada 4. ceturksnis","1.04","0.62","0.00","0.17","0.25","1"],["VALMIERA FITNESS SIA","2026. gada 1. ceturksnis","3.50","1.78","0.00","0.69","1.03","1"],["VALMIERA FITNESS SIA","2026. gada 2. ceturksnis","3.42","2.04","0.0","0.54","0.84","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-03",681.69,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3115e278"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[56707,33668,23039,15337,1794,17054,4251,-15397,-15397,-15397,null],[48799,33882,14917,null,null,32310,3669,-21021,-21021,-21021,41],[4661,18565,-13904,null,null,38277,3484,-40015,-40015,-40015,15650],[33312,18090,15222,null,null,36869,4259,-25906,-25906,-25906,null],[49277,22194,27083,null,null,40758,4748,-18416,-18416,-18416,7]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[2073,2443,4516,65861,65861,70377,25379,74271,-29273,70377,null],[818,5178,5996,48516,48616,54612,30267,74639,-50294,54612,100],[1259,5306,6565,31272,31372,37937,37151,91095,-90309,37937,100],[1348,5187,6535,14306,14406,20941,57125,80031,-116215,20941,100],[325,4599,4924,1203,1303,6227,51012,89846,-134631,6227,100]]}}}