{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103121781","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103121781"},"registration_number":"54103121781","company_name":"SIA \"HCR\"","company_type":"SIA","registered_date":"2019-03-20","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,274942,-7593,164996,6,"EUR"],[2024,266822,5072,205820,6,"EUR"],[2023,272011,28698,160906,6,"EUR"],[2022,159330,13735,156967,5,"EUR"],[2021,106107,16938,67751,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":274942,"cogs":256960,"gross_prof":17982,"sell_exp":10946,"admin_exp":13149,"oth_op_rev":5028,"oth_op_exp":5753,"interest_expenses":755,"income_before_income_taxes":-7593,"income_after_income_taxes":-7593,"net_income":-7593},"balance_data":{"cash":12435,"accounts_receivable":11483,"inventories":7279,"cur_assets":31197,"fixed_assets":133799,"non_cur_assets":133799,"assets":164996,"cur_liab":9572,"non_cur_liab":92990,"equity":62434,"equities":164996},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",256960,256960,false],["net_turnover_source","gross_profit_calc",17982,17982,false],["gross_profit_calc","selling_exp",10946,10946,false],["gross_profit_calc","admin_exp",13149,13149,false],["gross_profit_calc","other_op_exp_exp",5753,5753,false]]}},"financial_ratios":{"current_ratio":{"value":3.2591934809862098},"quick_ratio":{"value":2.4987463435018804},"net_profit_margin":{"value":-0.02761673371110998},"roa":{"value":-0.04601929743751364},"roe":{"value":-0.12161642694685589},"debt_to_equity":{"value":1.642726719415703,"negative_equity":false},"interest_coverage":{"value":-9.056953642384107},"asset_turnover":{"value":1.6663555480132852},"altman_z_score":{"value":2.204405610270849},"roce":{"value":-0.04399577928762611}},"source_ids":{"financial_statement_id":"2225505","income_statement_id":"2225505","balance_sheet_id":"2225505"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":266822,"cogs":230661,"gross_prof":36161,"sell_exp":10224,"admin_exp":13099,"oth_op_rev":3960,"oth_op_exp":9117,"interest_expenses":2609,"income_before_income_taxes":5072,"income_after_income_taxes":5072,"net_income":5072},"balance_data":{"cash":7496,"accounts_receivable":10062,"inventories":12429,"cur_assets":29987,"fixed_assets":175833,"non_cur_assets":175833,"assets":205820,"cur_liab":6685,"non_cur_liab":125265,"provisions":3843,"equity":70027,"equities":205820},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",230661,230661,false],["net_turnover_source","gross_profit_calc",36161,36161,false],["gross_profit_calc","selling_exp",10224,10224,false],["gross_profit_calc","admin_exp",13099,13099,false],["gross_profit_calc","other_op_exp_exp",9117,9117,false]]}},"financial_ratios":{"current_ratio":{"value":4.485714285714286},"quick_ratio":{"value":2.626477187733732},"net_profit_margin":{"value":0.01900892729984784},"roa":{"value":0.024642891847245166},"roe":{"value":0.07242920587773287},"debt_to_equity":{"value":1.8842732089051366,"negative_equity":false},"interest_coverage":{"value":2.944039862016098},"asset_turnover":{"value":1.2963851909435429},"altman_z_score":{"value":2.0019940367919533},"roce":{"value":0.03857182313505913}},"source_ids":{"financial_statement_id":"1992225","income_statement_id":"1992225","balance_sheet_id":"1992225"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":272011,"cogs":221950,"gross_prof":50061,"sell_exp":8246,"admin_exp":24035,"oth_op_rev":16926,"oth_op_exp":1236,"interest_expenses":4772,"income_before_income_taxes":28698,"income_after_income_taxes":28698,"net_income":28698},"balance_data":{"cash":3361,"accounts_receivable":18381,"inventories":20860,"cur_assets":42602,"fixed_assets":118304,"non_cur_assets":118304,"assets":160906,"cur_liab":6694,"non_cur_liab":83871,"provisions":5386,"equity":64955,"equities":160906},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221950,221950,false],["net_turnover_source","gross_profit_calc",50061,50061,false],["gross_profit_calc","selling_exp",8246,8246,false],["gross_profit_calc","admin_exp",24035,24035,false],["gross_profit_calc","other_op_exp_exp",1236,1236,false]]}},"financial_ratios":{"current_ratio":{"value":6.364206752315506},"quick_ratio":{"value":3.247983268598745},"net_profit_margin":{"value":0.10550308627224635},"roa":{"value":0.17835257852410724},"roe":{"value":0.4418135632360865},"debt_to_equity":{"value":1.394272958201832,"negative_equity":false},"interest_coverage":{"value":7.013830678960604},"asset_turnover":{"value":1.6904963146184728},"altman_z_score":{"value":3.1365596540243574},"roce":{"value":0.2170388815396986}},"source_ids":{"financial_statement_id":"1869036","income_statement_id":"1869036","balance_sheet_id":"1869036"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":159330,"cogs":133025,"gross_prof":26305,"sell_exp":6506,"admin_exp":31411,"oth_op_rev":29917,"oth_op_exp":1505,"interest_expenses":3065,"income_before_income_taxes":13735,"income_after_income_taxes":13735,"net_income":13735},"balance_data":{"cash":10157,"accounts_receivable":4664,"inventories":3940,"cur_assets":18761,"fixed_assets":138206,"non_cur_assets":138206,"assets":156967,"cur_liab":8394,"non_cur_liab":107795,"provisions":4521,"equity":36257,"equities":156967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133025,133025,false],["net_turnover_source","gross_profit_calc",26305,26305,false],["gross_profit_calc","selling_exp",6506,6506,false],["gross_profit_calc","admin_exp",31411,31411,false],["gross_profit_calc","other_op_exp_exp",1505,1505,false]]}},"financial_ratios":{"current_ratio":{"value":2.2350488444126757},"quick_ratio":{"value":1.7656659518703837},"net_profit_margin":{"value":0.08620473231657566},"roa":{"value":0.08750246867175904},"roe":{"value":0.3788233996193838},"debt_to_equity":{"value":3.204594974763494,"negative_equity":false},"interest_coverage":{"value":5.481239804241436},"asset_turnover":{"value":1.015054119655724},"altman_z_score":{"value":1.7196234639308288},"roce":{"value":0.11307572708365585}},"source_ids":{"financial_statement_id":"1717175","income_statement_id":"1717175","balance_sheet_id":"1717175"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":106107,"cogs":76443,"gross_prof":29664,"sell_exp":5674,"admin_exp":16958,"oth_op_rev":10810,"oth_op_exp":93,"interest_expenses":811,"income_before_income_taxes":16938,"income_after_income_taxes":16938,"net_income":16938},"balance_data":{"cash":10553,"accounts_receivable":6954,"inventories":5319,"cur_assets":22826,"fixed_assets":44925,"non_cur_assets":44925,"assets":67751,"cur_liab":7630,"non_cur_liab":37599,"equity":22522,"equities":67751},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76443,76443,false],["net_turnover_source","gross_profit_calc",29664,29664,false],["gross_profit_calc","selling_exp",5674,5674,false],["gross_profit_calc","admin_exp",16958,16958,false],["gross_profit_calc","other_op_exp_exp",93,93,false]]}},"financial_ratios":{"current_ratio":{"value":2.9916120576671035},"quick_ratio":{"value":2.2944954128440367},"net_profit_margin":{"value":0.1596313155588227},"roa":{"value":0.25000368998243566},"roe":{"value":0.7520646478998313},"debt_to_equity":{"value":2.008214190569221,"negative_equity":false},"interest_coverage":{"value":21.885326757090013},"asset_turnover":{"value":1.5661318652123215},"altman_z_score":{"value":3.0284735200070956},"roce":{"value":0.2952213037041965}},"source_ids":{"financial_statement_id":"1373064","income_statement_id":"1373064","balance_sheet_id":"1373064"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.94","7.59","16.14",6,"657.57","~ 558.70"],[2023,"25.44","7.02","16.69",6,"679.98","~ 573.02"],[2022,"6.96","2.85","5.86",4,"358.12","~ 320.52"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.26","1.67","5.09",5,"995.40","~ 803.96"],["2026. gada 2. ceturksnis","12.39","1.63","4.6",4,"1 124.47","~ 890.02"],["2026. gada 1. ceturksnis","14.17","1.51","4.38",4,"1 070.70","~ 854.16"],["2025. gada 4. ceturksnis","7.83","1.72","4.61",4,"1 126.92","~ 881.45"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.14,"employees":6,"gross_salary_raw":657.5730908379779,"gross_salary_formatted":"657.57","net_salary_formatted":"~ 558.70","vsaoi_employee_part":"69.05","non_taxable_minimum":"439.39","iin_part":"29.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.14,"employees":6,"gross_salary_raw":657.5730908379779,"gross_salary_formatted":"657.57","net_salary_formatted":"~ 558.70","vsaoi_employee_part":"69.05","non_taxable_minimum":"439.39","iin_part":"29.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2805,"EUR","2021-04-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,3,"EUR"],[2024,6,"EUR"],[2025,6,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV15ZZZ54103121781","K","SIA","2019-03-20","Gulbenes nov., Rankas pag., \"Variņi\"",4416,104102538,100015854,"0500284"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","029490","Rankas pag.","27.94","7.59","16.14",6],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","029490","Rankas pag.","25.44","7.02","16.69",6],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","029490","Rankas pag.","6.96","2.85","5.86",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HCR SIA","2026. gada 3. ceturksnis","9.26","3.7","1.53","1.67","5.09","5"],["HCR SIA","2026. gada 2. ceturksnis","12.39","6.16","0.0","1.63","4.6","4"],["HCR SIA","2026. gada 1. ceturksnis","14.17","8.07","0.00","1.51","4.38","4"],["HCR SIA","2025. gada 4. ceturksnis","7.83","1.49","0.00","1.72","4.61","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-31",1548,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"]]}}}