{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103132111","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103132111"},"registration_number":"54103132111","company_name":"SIA \"RTMAGIC\"","company_type":"SIA","registered_date":"2019-10-28","area_of_activity":{"nace_code":"9020","nace_description":"Izpildītājmāksla"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,64032,-20031,52086,1,"EUR"],[2024,93254,4105,87854,1,"EUR"],[2023,121785,27888,76013,1,"EUR"],[2022,76794,25811,50455,1,"EUR"],[2021,11348,872,14096,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":64032,"cogs":69294,"gross_prof":-5262,"sell_exp":614,"admin_exp":12816,"oth_op_rev":2374,"oth_op_exp":2150,"interest_expenses":1563,"income_before_income_taxes":-20031,"income_after_income_taxes":-20031,"net_income":-20031},"balance_data":{"cash":17835,"accounts_receivable":6356,"cur_assets":24191,"fixed_assets":27895,"non_cur_assets":27895,"assets":52086,"cur_liab":9721,"non_cur_liab":15593,"equity":26772,"equities":52086},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69294,69294,false],["net_turnover_source","gross_profit_calc",5262,-5262,true],["gross_profit_calc","selling_exp",614,614,false],["gross_profit_calc","admin_exp",12816,12816,false],["gross_profit_calc","other_op_exp_exp",2150,2150,false]]}},"financial_ratios":{"current_ratio":{"value":2.48852998662689},"quick_ratio":{"value":2.48852998662689},"net_profit_margin":{"value":-0.31282796101949023},"roa":{"value":-0.38457550973390164},"roe":{"value":-0.7482070820259973},"debt_to_equity":{"value":0.9455401165396683,"negative_equity":false},"interest_coverage":{"value":-11.81573896353167},"asset_turnover":{"value":1.2293514572053912},"altman_z_score":{"value":1.2039865577301974},"roce":{"value":-0.43592588221409184}},"source_ids":{"financial_statement_id":"2197363","income_statement_id":"2197363","balance_sheet_id":"2197363"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":93254,"cogs":72041,"gross_prof":21213,"sell_exp":498,"admin_exp":18110,"oth_op_rev":2022,"oth_op_exp":217,"interest_expenses":305,"income_before_income_taxes":4105,"income_after_income_taxes":4105,"net_income":4105},"balance_data":{"cash":36913,"accounts_receivable":22380,"inventories":4623,"cur_assets":63916,"fixed_assets":23938,"non_cur_assets":23938,"assets":87854,"cur_liab":15151,"non_cur_liab":24651,"equity":48052,"equities":87854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72041,72041,false],["net_turnover_source","gross_profit_calc",21213,21213,false],["gross_profit_calc","selling_exp",498,498,false],["gross_profit_calc","admin_exp",18110,18110,false],["gross_profit_calc","other_op_exp_exp",217,217,false]]}},"financial_ratios":{"current_ratio":{"value":4.218599432380701},"quick_ratio":{"value":3.9134710580159724},"net_profit_margin":{"value":0.044019559482703155},"roa":{"value":0.046725248708083866},"roe":{"value":0.08542828602347458},"debt_to_equity":{"value":0.8283109964205444,"negative_equity":false},"interest_coverage":{"value":14.459016393442623},"asset_turnover":{"value":1.0614656134040568},"altman_z_score":{"value":2.583613750044531},"roce":{"value":0.0606577445222343}},"source_ids":{"financial_statement_id":"2069791","income_statement_id":"2069791","balance_sheet_id":"2069791"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":121785,"cogs":42869,"gross_prof":78916,"sell_exp":11718,"admin_exp":19471,"oth_op_exp":19591,"interest_expenses":248,"income_before_income_taxes":27888,"income_after_income_taxes":27888,"net_income":27888},"balance_data":{"cash":17506,"accounts_receivable":26370,"inventories":1017,"cur_assets":44893,"fixed_assets":31120,"non_cur_assets":31120,"assets":76013,"cur_liab":10059,"non_cur_liab":3256,"equity":62698,"equities":76013},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42869,42869,false],["net_turnover_source","gross_profit_calc",78916,78916,false],["gross_profit_calc","selling_exp",11718,11718,false],["gross_profit_calc","admin_exp",19471,19471,false],["gross_profit_calc","other_op_exp_exp",19591,19591,false]]}},"financial_ratios":{"current_ratio":{"value":4.462968485932995},"quick_ratio":{"value":4.361864996520529},"net_profit_margin":{"value":0.2289937184382313},"roa":{"value":0.3668846118427111},"roe":{"value":0.4447988771571661},"debt_to_equity":{"value":0.21236722064499666,"negative_equity":false},"interest_coverage":{"value":113.45161290322581},"asset_turnover":{"value":1.6021601568152817},"altman_z_score":{"value":5.753917862677194},"roce":{"value":0.4266003578251509}},"source_ids":{"financial_statement_id":"1921186","income_statement_id":"1921186","balance_sheet_id":"1921186"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":76794,"cogs":39749,"gross_prof":37045,"sell_exp":1898,"admin_exp":10432,"oth_op_rev":8906,"oth_op_exp":7810,"income_before_income_taxes":25811,"income_after_income_taxes":25811,"net_income":25811},"balance_data":{"cash":35904,"accounts_receivable":13597,"inventories":219,"cur_assets":49720,"fixed_assets":735,"non_cur_assets":735,"assets":50455,"cur_liab":15645,"equity":34810,"equities":50455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39749,39749,false],["net_turnover_source","gross_profit_calc",37045,37045,false],["gross_profit_calc","selling_exp",1898,1898,false],["gross_profit_calc","admin_exp",10432,10432,false],["gross_profit_calc","other_op_exp_exp",7810,7810,false]]}},"financial_ratios":{"current_ratio":{"value":3.1780121444550975},"quick_ratio":{"value":3.164014062000639},"net_profit_margin":{"value":0.33610698752506707},"roa":{"value":0.5115647606778317},"roe":{"value":0.7414823326630279},"debt_to_equity":{"value":0.449439816144786,"negative_equity":false},"asset_turnover":{"value":1.5220295312654841},"altman_z_score":{"value":5.111506534296293},"roce":{"value":0.7414823326630279}},"source_ids":{"financial_statement_id":"1756003","income_statement_id":"1756003","balance_sheet_id":"1756003"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11348,"cogs":13423,"gross_prof":-2075,"admin_exp":1587,"oth_op_rev":9833,"oth_op_exp":5299,"income_before_income_taxes":872,"income_after_income_taxes":872,"net_income":872},"balance_data":{"cash":1112,"accounts_receivable":3651,"cur_assets":4763,"fixed_assets":9333,"non_cur_assets":9333,"assets":14096,"cur_liab":3848,"equity":10248,"equities":14096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13423,13423,false],["net_turnover_source","gross_profit_calc",2075,-2075,true],["gross_profit_calc","admin_exp",1587,1587,false],["gross_profit_calc","other_op_exp_exp",5299,5299,false],["gross_profit_calc","ebit_calc",8961,-8961,true]]}},"financial_ratios":{"current_ratio":{"value":1.237785862785863},"quick_ratio":{"value":1.237785862785863},"net_profit_margin":{"value":0.07684173422629538},"roa":{"value":0.061861520998864925},"roe":{"value":0.08508977361436378},"debt_to_equity":{"value":0.375487900078064,"negative_equity":false},"asset_turnover":{"value":0.8050510783200908},"altman_z_score":{"value":2.776512845536753},"roce":{"value":0.08508977361436378}},"source_ids":{"financial_statement_id":"1418320","income_statement_id":"1418320","balance_sheet_id":"1418320"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.35","0.00","2.97",1,"***","***"],[2023,"11.28","0.05","3.25",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.24","0.15","1.03",1,"***","***"],["2026. gada 1. ceturksnis","3.32","0.20","0.81",1,"***","***"],["2025. gada 4. ceturksnis","2.86","0.15","0.81",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2019-10-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,2,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV77ZZZ54103132111","K","SIA","2019-10-28","Siguldas nov., Sigulda, Zaru iela 7",2150,102113615,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9020  ","048200","Sigulda","13.35","0.00","2.97",1],[2023,"sabiedrība ar ierobežotu atbildību","9001  ","048200","Sigulda","11.28","0.05","3.25",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RTMAGIC SIA","2025. gada 4. ceturksnis","2.86","1.90","0.00","0.15","0.81","1"],["RTMAGIC SIA","2026. gada 1. ceturksnis","3.32","3.38","1.07","0.20","0.81","1"],["RTMAGIC SIA","2026. gada 2. ceturksnis","1.24","0.64","0.66","0.15","1.03","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","interest_expenses"],"data":[[9341,4186,5155,245,1401,3509,3509,3509,null,null,null],[33005,20522,12483,1659,4967,5857,5857,5857,null,null,null],[11348,13423,-2075,1587,5299,872,872,872,9833,null,null],[76794,39749,37045,10432,7810,25811,25811,25811,8906,1898,null],[121785,42869,78916,19471,19591,27888,27888,27888,null,11718,248]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories","non_cur_liab"],"data":[[6979,4707,11686,11686,8167,3519,11686,null,null,null,null],[5624,4362,9986,9986,610,9376,9986,null,null,null,null],[1112,3651,4763,14096,3848,10248,14096,9333,9333,null,null],[35904,13597,49720,50455,15645,34810,50455,735,735,219,null],[17506,26370,44893,76013,10059,62698,76013,31120,31120,1017,3256]]}}}