{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103141561","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"54103141561","company_name":"Sabiedrība ar ierobežotu atbildību \"Magnum Social & Medical Care\"","company_type":"SIA","registered_date":"2020-02-27","area_of_activity":{"nace_code":"8899","nace_description":"Citur neklasificēti citi sociālās aprūpes pakalpojumi bez izmitināšanas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,11108045,1103952,5058024,286,"EUR"],[2023,2305909,147986,3378545,39,"EUR"],[2022,725802,-123258,3461308,40,"EUR"],[2021,38781,-140030,1799508,19,"EUR"],[2020,0,-24540,869995,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":286,"type_from_db":"UGP"},"income_data":{"net_turnover":11108045,"cogs":9555437,"gross_prof":1552608,"admin_exp":253938,"oth_op_rev":12864,"interest_expenses":183533,"income_before_income_taxes":1128001,"provision_for_income_taxes":24049,"income_after_income_taxes":1103952,"net_income":1103952},"balance_data":{"cash":221854,"accounts_receivable":1052794,"inventories":76610,"cur_assets":1351258,"investments":66000,"fixed_assets":3640766,"non_cur_assets":3706766,"assets":5058024,"cur_liab":1540848,"non_cur_liab":2082351,"provisions":169985,"equity":1264840,"equities":5058024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9555437,9555437,false],["net_turnover_source","gross_profit_calc",1552608,1552608,false],["gross_profit_calc","admin_exp",253938,253938,false],["gross_profit_calc","ebit_calc",1298670,1298670,false],["other_op_rev_source","ebit_calc",12864,12864,false]]}},"financial_ratios":{"current_ratio":{"value":0.8769573637373705},"quick_ratio":{"value":0.8272379884323438},"net_profit_margin":{"value":0.09938310476776066},"roa":{"value":0.21825756461416554},"roe":{"value":0.8727997217039309},"debt_to_equity":{"value":2.864551247588628,"negative_equity":false},"interest_coverage":{"value":7.146039131927228},"asset_turnover":{"value":2.1961234268560212},"altman_z_score":{"value":3.328919571573959},"roce":{"value":0.37289404908938306}},"source_ids":{"financial_statement_id":"2100756","income_statement_id":"2100756","balance_sheet_id":"2100756"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":2305909,"cogs":2029353,"gross_prof":276556,"sell_exp":10293,"admin_exp":114319,"interest_expenses":3958,"income_before_income_taxes":147986,"income_after_income_taxes":147986,"net_income":147986},"balance_data":{"cash":48568,"accounts_receivable":23807,"inventories":532034,"cur_assets":604409,"fixed_assets":2774136,"non_cur_assets":2774136,"assets":3378545,"cur_liab":1064326,"non_cur_liab":2153331,"equity":160888,"equities":3378545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2029353,2029353,false],["net_turnover_source","gross_profit_calc",276556,276556,false],["gross_profit_calc","selling_exp",10293,10293,false],["gross_profit_calc","admin_exp",114319,114319,false],["gross_profit_calc","ebit_calc",151944,151944,false]]}},"financial_ratios":{"current_ratio":{"value":0.5678795782495213},"quick_ratio":{"value":0.06800078171537668},"net_profit_margin":{"value":0.06417686040515909},"roa":{"value":0.04380169570036806},"roe":{"value":0.9198075679976132},"debt_to_equity":{"value":19.999359803092833,"negative_equity":false},"interest_coverage":{"value":38.38908539666498},"asset_turnover":{"value":0.6825154023403566},"altman_z_score":{"value":0.7846130666169792},"roce":{"value":0.06565670751125974}},"source_ids":{"financial_statement_id":"1943568","income_statement_id":"1943568","balance_sheet_id":"1943568"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":725802,"gross_prof":725802,"sell_exp":819970,"admin_exp":28363,"interest_expenses":727,"income_before_income_taxes":-123258,"income_after_income_taxes":-123258,"net_income":-123258},"balance_data":{"cash":41583,"accounts_receivable":89660,"inventories":512374,"cur_assets":643617,"fixed_assets":2817691,"non_cur_assets":2817691,"assets":3461308,"cur_liab":704565,"non_cur_liab":2743841,"equity":12902,"equities":3461308},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",725802,725802,false],["gross_profit_calc","selling_exp",819970,819970,false],["gross_profit_calc","admin_exp",28363,28363,false],["gross_profit_calc","ebit_calc",122531,-122531,true],["ebit_calc","ebt_calc",122531,-122531,true]]}},"financial_ratios":{"current_ratio":{"value":0.9134955610908858},"quick_ratio":{"value":0.18627521946165365},"net_profit_margin":{"value":-0.1698231749154728},"roa":{"value":-0.035610237517146696},"roe":{"value":-9.553402573244458},"debt_to_equity":{"value":267.27685630134863,"negative_equity":false},"interest_coverage":{"value":-168.5433287482806},"asset_turnover":{"value":0.2096900940338161},"altman_z_score":{"value":0.09138567595204375},"roce":{"value":-0.04444774141078802}},"source_ids":{"financial_statement_id":"1747460","income_statement_id":"1747460","balance_sheet_id":"1747460"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":38781,"gross_prof":38781,"sell_exp":120596,"admin_exp":46661,"interest_expenses":11554,"income_before_income_taxes":-140030,"income_after_income_taxes":-140030,"net_income":-140030},"balance_data":{"cash":58963,"accounts_receivable":91828,"inventories":220609,"cur_assets":371400,"fixed_assets":1428108,"non_cur_assets":1428108,"assets":1799508,"cur_liab":79458,"non_cur_liab":1626820,"equity":93230,"equities":1799508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",38781,38781,false],["gross_profit_calc","selling_exp",120596,120596,false],["gross_profit_calc","admin_exp",46661,46661,false],["gross_profit_calc","ebit_calc",128476,-128476,true],["ebit_calc","ebt_calc",128476,-128476,true]]}},"financial_ratios":{"current_ratio":{"value":4.674167484708903},"quick_ratio":{"value":1.8977447204812605},"net_profit_margin":{"value":-3.610788788324179},"roa":{"value":-0.07781571407295772},"roe":{"value":-1.5019843398047839},"debt_to_equity":{"value":18.301812721227073,"negative_equity":false},"interest_coverage":{"value":-11.119612255495932},"asset_turnover":{"value":0.021550890576757648},"altman_z_score":{"value":-0.017164234341368313},"roce":{"value":-0.0746931775239092}},"source_ids":{"financial_statement_id":"1411158","income_statement_id":"1411158","balance_sheet_id":"1411158"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":24540,"income_before_income_taxes":-24540,"income_after_income_taxes":-24540,"net_income":-24540},"balance_data":{"cash":232325,"accounts_receivable":5040,"cur_assets":237365,"fixed_assets":632630,"non_cur_assets":632630,"assets":869995,"cur_liab":25251,"non_cur_liab":611484,"equity":233260,"equities":869995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",24540,24540,false],["gross_profit_calc","ebit_calc",24540,-24540,true],["ebit_calc","ebt_calc",24540,-24540,true],["ebt_calc","net_income_final",24540,-24540,true]]}},"financial_ratios":{"current_ratio":{"value":9.400221773395113},"quick_ratio":{"value":9.400221773395113},"roa":{"value":-0.028207058661256675},"roe":{"value":-0.10520449284060705},"debt_to_equity":{"value":2.729722198405213,"negative_equity":false},"altman_z_score":{"value":0.46812933861765893},"roce":{"value":-0.02905022113208262}},"source_ids":{"financial_statement_id":"1213945","income_statement_id":"1213945","balance_sheet_id":"1213945"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.12.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 572.64","541.06","994.57",238,"1 021.53","~ 791.30"],[2023,"447.40","130.35","260.60",81,"786.47","~ 641.07"],[2022,"90.72","33.86","64.14",34,"461.15","~ 400.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1133.2","421.69","762.42",502,"1 485.05","~ 1 130.45"],["2026. gada 1. ceturksnis","1237.16","418.89","715.11",468,"1 494.10","~ 1 136.48"],["2025. gada 4. ceturksnis","1040.31","336.70","613.82",437,"1 373.45","~ 1 045.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":994.57,"employees":238,"gross_salary_raw":1021.5277075922772,"gross_salary_formatted":"1 021.53","net_salary_formatted":"~ 791.30","vsaoi_employee_part":"107.26","non_taxable_minimum":"299.41","iin_part":"122.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":994.57,"employees":238,"gross_salary_raw":1021.5277075922772,"gross_salary_formatted":"1 021.53","net_salary_formatted":"~ 791.30","vsaoi_employee_part":"107.26","non_taxable_minimum":"299.41","iin_part":"122.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",257800,"EUR","2020-12-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,19,"EUR"],[2022,40,"EUR"],[2023,39,"EUR"],[2024,286,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ54103141561","K","SIA","2020-02-27","Liepāja, Labraga iela 11",3414,101696884,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8899  ","005000","Liepāja","1 572.64","541.06","994.57",238],[2023,"sabiedrība ar ierobežotu atbildību","8899  ","005000","Liepāja","447.40","130.35","260.60",81],[2022,"sabiedrība ar ierobežotu atbildību","8899  ","005000","Liepāja","90.72","33.86","64.14",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.12.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGNUM SOCIAL & MEDICAL CARE SIA","2025. gada 4. ceturksnis","1040.31","64.36","0.61","336.70","613.82","437"],["MAGNUM SOCIAL & MEDICAL CARE SIA","2026. gada 1. ceturksnis","1237.16","102.67","0.00","418.89","715.11","468"],["MAGNUM SOCIAL & MEDICAL CARE SIA","2026. gada 2. ceturksnis","1133.2","-85.68","4.07","421.69","762.42","502"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-20",1660,"Labklājības ministrija","Profesionāla un mūsdienīga sociālā darba attīstība (SAM 4.3.5.4.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","91ebcfc7"],["2026-01-20",14600,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-05-26",3327.5,"Labklājības ministrija","Profesionāla un mūsdienīga sociālā darba attīstība (SAM 4.3.5.4.)","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","91ebcfc7"],["2025-02-26",12409.2,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"],["2024-11-29",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Slēgta tipa aptieka","A00934","Spēkā","2023-05-06","Sabiedrība ar ierobežotu atbildību \"Magnum Social & Medical Care\" slēgta tipa aptieka \"Rūre\""]]},"income_statements":{"columns":["net_turnover","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income","gross_prof","admin_exp","interest_expenses","cogs","oth_op_rev","provision_for_income_taxes"],"data":[[0,24540,-24540,-24540,-24540,null,null,null,null,null,null],[38781,120596,-140030,-140030,-140030,38781,46661,11554,null,null,null],[725802,819970,-123258,-123258,-123258,725802,28363,727,null,null,null],[2305909,10293,147986,147986,147986,276556,114319,3958,2029353,null,null],[11108045,null,1128001,1103952,1103952,1552608,253938,183533,9555437,12864,24049]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","investments","provisions"],"data":[[232325,5040,237365,632630,632630,869995,25251,611484,233260,869995,null,null,null],[58963,91828,371400,1428108,1428108,1799508,79458,1626820,93230,1799508,220609,null,null],[41583,89660,643617,2817691,2817691,3461308,704565,2743841,12902,3461308,512374,null,null],[48568,23807,604409,2774136,2774136,3378545,1064326,2153331,160888,3378545,532034,null,null],[221854,1052794,1351258,3640766,3706766,5058024,1540848,2082351,1264840,5058024,76610,66000,169985]]}},"public_procurement":{"kopa_eur":1076435.96,"ligumu_skaits":3,"periods":{"no":"2021-09-07","lidz":"2026-06-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[630000,"2021-09-07","Veselības ministrija","Par mobilās paliatīvās aprūpes pakalpojumu nodrošināšanu"],[446400,"2022-11-10","Veselības ministrija","Par veselības aprūpes punkta izveidi un veselības aprūpes pakalpojuma nodrošināšanu ilgstošas sociālās aprūpes un sociālās rehabilitācijas institūcijā"],[35.96,"2024-07-01","Liepājas valstspilsētas pašvaldība","Ilgstošas sociālās aprūpes un sociālās rehabilitācijas institūcijas pilngadīgām personām pakalpojuma nodrošināšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Veselības ministrija",1076400,2],["Liepājas valstspilsētas pašvaldība",35.96,1]]},"pa_gadiem":{"2024":{"summa_eur":35.96,"ligumu_skaits":1},"2022":{"summa_eur":446400,"ligumu_skaits":1},"2021":{"summa_eur":630000,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":5,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-12-01","lidz":"2029-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":5,"es_finansejums_eur":17309754.83,"attiecinamas_izmaksas_eur":17668222.75,"izmaksats_eur":13899940.48,"izmaksats_projektiem":5,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Ģimeniskai videi pietuvināta aprūpes pakalpojuma izveide pensijas vecuma personām Talsu novadā","Ilgstošas sociālās aprūpes pakalpojuma noturība un nepārtrauktība: jaunu ģimeniskai videi pietuvinātu aprūpes pakalpojumu sniedzēju attīstība pensijas vecuma personām (2.kārta) papildus uzsaukums","AF",3819609.15,3819609.15,"Līgums","2025-01-15","2026-11-15"],["Ģimeniskai videi pietuvināta aprūpes pakalpojuma izveide pensijas vecuma personām Olainē","Ilgstošas sociālās aprūpes pakalpojuma noturība un nepārtrauktība: jaunu ģimeniskai videi pietuvinātu aprūpes pakalpojumu sniedzēju attīstība pensijas vecuma personām (2.kārta) papildus uzsaukums","AF",3819609.15,3819609.15,"Līgums","2024-12-18","2026-11-15"],["Ģimeniskai videi pietuvināta aprūpes pakalpojuma izveide pensijas vecuma personām Liepājā","Ilgstošas sociālās aprūpes pakalpojuma noturība un nepārtrauktība: jaunu ģimeniskai videi pietuvinātu aprūpes pakalpojumu sniedzēju attīstība pensijas vecuma personām (2.kārta) papildus uzsaukums","AF",3819609.15,3819609.15,"Līgums","2024-12-18","2026-11-15"],["Ģimeniskai videi pietuvināta aprūpes pakalpojuma izveide pensijas vecuma personām Augšdaugavas novadā","Ilgstošas sociālās aprūpes pakalpojuma noturība un nepārtrauktība: jaunu ģimeniskai videi pietuvinātu aprūpes pakalpojumu sniedzēju attīstība pensijas vecuma personām (2.kārta) papildus uzsaukums","AF",3819609.15,3819609.15,"Līgums","2024-12-18","2026-08-14"],["Sabiedrībā balstītu sociālo pakalpojumu infrastruktūras izveide un attīstība Jūrmalas pilsētā","Sabiedrībā balstītu sociālo pakalpojumu pieejamības palielināšana","ESF",2031318.23,2389786.15,"Līgums","2025-10-27","2029-09-30"]]}},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":1076400,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[630000,"2021-07-01","LATVIJAS REPUBLIKAS VESELĪBAS MINISTRIJA","Ārstniecības un ārstniecības atbalsta personu pieejamības uzlabošana ārpus Rīgas"],[446400,null,"LATVIJAS REPUBLIKAS VESELĪBAS MINISTRIJA","Ārstniecības un ārstniecības atbalsta personu pieejamības uzlabošana ārpus Rīgas"]]}}}}