{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103147761","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"54103147761","company_name":"Sabiedrība ar ierobežotu atbildību \"Simti 2020\"","company_type":"SIA","registered_date":"2020-07-16","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,191673,9028,98570,1,"EUR"],[2024,190470,39059,87824,1,"EUR"],[2023,170878,28445,47629,1,"EUR"],[2022,108171,12252,19360,1,"EUR"],[2021,79589,-3759,7619,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":191673,"cogs":182645,"gross_prof":9028,"income_before_income_taxes":9028,"income_after_income_taxes":9028,"net_income":9028},"balance_data":{"cash":67167,"accounts_receivable":3003,"cur_assets":70170,"fixed_assets":28400,"non_cur_assets":28400,"assets":98570,"cur_liab":3633,"equity":94937,"equities":98570},"cash_flow_data":{"cfo_dm_cust":191117,"cfo_dm_supp":175070,"cfo_dm_op":16047,"cfi_acq_fa":31028,"cfi_net":-31028,"net_increase":-14981,"at_beginning_of_year":82148,"at_end_of_year":67167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182645,182645,false],["net_turnover_source","gross_profit_calc",9028,9028,false],["gross_profit_calc","ebit_calc",9028,9028,false],["ebit_calc","ebt_calc",9028,9028,false],["ebt_calc","net_income_final",9028,9028,false]]}},"financial_ratios":{"current_ratio":{"value":19.31461601981833},"quick_ratio":{"value":19.31461601981833},"net_profit_margin":{"value":0.047101052313054004},"roa":{"value":0.0915897331845389},"roe":{"value":0.09509464170976542},"debt_to_equity":{"value":0.038267482646386554,"negative_equity":false},"asset_turnover":{"value":1.9445368773460485},"altman_z_score":{"value":14.500366267333856},"roce":{"value":0.09509464170976542}},"source_ids":{"financial_statement_id":"2207817","income_statement_id":"2207817","balance_sheet_id":"2207817","cash_flow_statement_id":"2207817"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":190470,"cogs":151411,"gross_prof":39059,"income_before_income_taxes":39059,"income_after_income_taxes":39059,"net_income":39059},"balance_data":{"cash":82148,"accounts_receivable":2448,"cur_assets":84596,"fixed_assets":3228,"non_cur_assets":3228,"assets":87824,"cur_liab":1915,"equity":85909,"equities":87824},"cash_flow_data":{"cfo_dm_cust":188926,"cfo_dm_supp":148823,"cfo_dm_op":40103,"cfi_acq_fa":2295,"cfi_net":-2295,"net_increase":37808,"at_beginning_of_year":44340,"at_end_of_year":82148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151411,151411,false],["net_turnover_source","gross_profit_calc",39059,39059,false],["gross_profit_calc","ebit_calc",39059,39059,false],["ebit_calc","ebt_calc",39059,39059,false],["ebt_calc","net_income_final",39059,39059,false]]}},"financial_ratios":{"current_ratio":{"value":44.17545691906005},"quick_ratio":{"value":44.17545691906005},"net_profit_margin":{"value":0.2050664146584764},"roa":{"value":0.4447417562397522},"roe":{"value":0.4546555075719657},"debt_to_equity":{"value":0.02229102887939564,"negative_equity":false},"asset_turnover":{"value":2.1687693568956092},"altman_z_score":{"value":23.891448479768698},"roce":{"value":0.4546555075719657}},"source_ids":{"financial_statement_id":"1992698","income_statement_id":"1992698","balance_sheet_id":"1992698","cash_flow_statement_id":"1992698"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":170878,"cogs":142433,"gross_prof":28445,"income_before_income_taxes":28445,"income_after_income_taxes":28445,"net_income":28445},"balance_data":{"cash":44340,"accounts_receivable":904,"cur_assets":45244,"fixed_assets":2385,"non_cur_assets":2385,"assets":47629,"cur_liab":779,"equity":46850,"equities":47629},"cash_flow_data":{"cfo_dm_cust":170654,"cfo_dm_supp":141473,"cfo_dm_op":29181,"cfi_acq_fa":761,"cfi_net":-761,"net_increase":28420,"at_beginning_of_year":15921,"at_end_of_year":44340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142433,142433,false],["net_turnover_source","gross_profit_calc",28445,28445,false],["gross_profit_calc","ebit_calc",28445,28445,false],["ebit_calc","ebt_calc",28445,28445,false],["ebt_calc","net_income_final",28445,28445,false]]}},"financial_ratios":{"current_ratio":{"value":58.079589216944804},"quick_ratio":{"value":58.079589216944804},"net_profit_margin":{"value":0.16646379288147098},"roa":{"value":0.5972201809821748},"roe":{"value":0.6071504802561366},"debt_to_equity":{"value":0.01662753468516542,"negative_equity":false},"asset_turnover":{"value":3.587688173171807},"altman_z_score":{"value":32.197899131797755},"roce":{"value":0.6071504802561366}},"source_ids":{"financial_statement_id":"1849766","income_statement_id":"1849766","balance_sheet_id":"1849766","cash_flow_statement_id":"1849766"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":108171,"cogs":95919,"gross_prof":12252,"income_before_income_taxes":12252,"income_after_income_taxes":12252,"net_income":12252},"balance_data":{"cash":15920,"accounts_receivable":679,"cur_assets":16599,"fixed_assets":2761,"non_cur_assets":2761,"assets":19360,"cur_liab":955,"equity":18405,"equities":19360},"cash_flow_data":{"cfo_dm_cust":107559,"cfo_dm_supp":95381,"cfo_dm_op":12178,"cfi_acq_fa":1888,"cfi_net":-1888,"net_increase":10290,"at_beginning_of_year":5631,"at_end_of_year":15921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95919,95919,false],["net_turnover_source","gross_profit_calc",12252,12252,false],["gross_profit_calc","ebit_calc",12252,12252,false],["ebit_calc","ebt_calc",12252,12252,false],["ebt_calc","net_income_final",12252,12252,false]]}},"financial_ratios":{"current_ratio":{"value":17.381151832460734},"quick_ratio":{"value":17.381151832460734},"net_profit_margin":{"value":0.11326510802340738},"roa":{"value":0.6328512396694215},"roe":{"value":0.6656886715566422},"debt_to_equity":{"value":0.05188807389296387,"negative_equity":false},"asset_turnover":{"value":5.5873450413223145},"altman_z_score":{"value":17.021380931969624},"roce":{"value":0.6656886715566422}},"source_ids":{"financial_statement_id":"1463413","income_statement_id":"1463413","balance_sheet_id":"1463413","cash_flow_statement_id":"1463413"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":79589,"cogs":83348,"gross_prof":-3759,"income_before_income_taxes":-3759,"income_after_income_taxes":-3759,"net_income":-3759},"balance_data":{"cash":5631,"accounts_receivable":67,"cur_assets":5698,"fixed_assets":1921,"non_cur_assets":1921,"assets":7619,"cur_liab":1465,"equity":6154,"equities":7619},"cash_flow_data":{"cfo_dm_cust":79626,"cfo_dm_supp":82979,"cfo_dm_op":-3353,"cfi_acq_fa":1480,"cfi_net":-1480,"net_increase":-4833,"at_beginning_of_year":10464,"at_end_of_year":5631},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83348,83348,false],["net_turnover_source","gross_profit_calc",3759,-3759,true],["gross_profit_calc","ebit_calc",3759,-3759,true],["ebit_calc","ebt_calc",3759,-3759,true],["ebt_calc","net_income_final",3759,-3759,true]]}},"financial_ratios":{"current_ratio":{"value":3.8894197952218432},"quick_ratio":{"value":3.8894197952218432},"net_profit_margin":{"value":-0.047230144869265855},"roa":{"value":-0.49337183357395986},"roe":{"value":-0.6108222294442639},"debt_to_equity":{"value":0.23805654858628533,"negative_equity":false},"asset_turnover":{"value":10.446121538259614},"altman_z_score":{"value":11.739100707007406},"roce":{"value":-0.6108222294442639}},"source_ids":{"financial_statement_id":"1336064","income_statement_id":"1336064","balance_sheet_id":"1336064","cash_flow_statement_id":"1336064"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.08.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.63","2.70","2.84",1,"***","***"],[2023,"22.30","0.22","2.50",1,"***","***"],[2022,"14.29","0.17","2.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.87","0.11","0.8",1,"***","***"],["2026. gada 1. ceturksnis","5.83","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","12.47","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV59ZZZ54103147761","K","SIA","2020-07-16","Smiltenes nov., Variņu pag., Variņi, Oktobra iela 7A - 13",4726,114861772,100016237,"0941690"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","049520","Variņu pag.","29.63","2.70","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","049520","Variņu pag.","22.30","0.22","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","049520","Variņu pag.","14.29","0.17","2.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.08.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIMTI 2020 SIA","2025. gada 4. ceturksnis","12.47","11.59","0.00","0.12","0.76","1"],["SIMTI 2020 SIA","2026. gada 1. ceturksnis","5.83","4.93","0.00","0.11","0.78","1"],["SIMTI 2020 SIA","2026. gada 2. ceturksnis","3.87","2.96","0.0","0.11","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[36299,30693,5606,1867,360,7113,7113,7113],[79589,83348,-3759,null,null,-3759,-3759,-3759],[108171,95919,12252,null,null,12252,12252,12252],[170878,142433,28445,null,null,28445,28445,28445],[190470,151411,39059,null,null,39059,39059,39059]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[10464,104,10568,1521,1521,12089,2176,9913,12089],[5631,67,5698,1921,1921,7619,1465,6154,7619],[15920,679,16599,2761,2761,19360,955,18405,19360],[44340,904,45244,2385,2385,47629,779,46850,47629],[82148,2448,84596,3228,3228,87824,1915,85909,87824]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[41381,28172,-360,12849,5185,-5185,2800,2800,10464,10464,null],[79626,82979,null,-3353,1480,-1480,null,null,-4833,5631,10464],[107559,95381,null,12178,1888,-1888,null,null,10290,15921,5631],[170654,141473,null,29181,761,-761,null,null,28420,44340,15921],[188926,148823,null,40103,2295,-2295,null,null,37808,82148,44340]]}}}