{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103148201","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/54103148201"},"registration_number":"54103148201","company_name":"SIA \"Kustības brīvība\"","company_type":"SIA","registered_date":"2020-08-06","area_of_activity":{"nace_code":"9329","nace_description":"Citur neklasificēta izklaides un atpūtas darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3479,-11713,23417,3,"EUR"],[2024,4385,-11348,29884,3,"EUR"],[2023,3712,-9319,34719,3,"EUR"],[2022,5379,-5953,40340,3,"EUR"],[2021,1855,15536,49596,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3479,"cogs":17143,"gross_prof":-13664,"admin_exp":1475,"oth_op_rev":3438,"oth_op_exp":12,"income_before_income_taxes":-11713,"income_after_income_taxes":-11713,"net_income":-11713},"balance_data":{"cash":162,"accounts_receivable":83,"inventories":1798,"cur_assets":2043,"fixed_assets":21374,"non_cur_assets":21374,"assets":23417,"cur_liab":46161,"equity":-22744,"equities":23417},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17143,17143,false],["net_turnover_source","gross_profit_calc",13664,-13664,true],["gross_profit_calc","admin_exp",1475,1475,false],["gross_profit_calc","other_op_exp_exp",12,12,false],["gross_profit_calc","ebit_calc",15151,-15151,true]]}},"financial_ratios":{"current_ratio":{"value":0.04425813998830181},"quick_ratio":{"value":0.005307510669179611},"net_profit_margin":{"value":-3.366772060937051},"roa":{"value":-0.5001921680830166},"roe":{"value":0.5149929651776293},"debt_to_equity":{"value":-2.0295902215969046,"negative_equity":true},"asset_turnover":{"value":0.14856728018106505},"altman_z_score":{"value":-3.7862620210195304},"roce":{"value":0.5149929651776293}},"source_ids":{"financial_statement_id":"2202976","income_statement_id":"2202976","balance_sheet_id":"2202976"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":4385,"cogs":18058,"gross_prof":-13673,"admin_exp":1366,"oth_op_rev":3703,"oth_op_exp":12,"income_before_income_taxes":-11348,"income_after_income_taxes":-11348,"net_income":-11348},"balance_data":{"cash":433,"accounts_receivable":76,"inventories":3588,"cur_assets":4097,"fixed_assets":25787,"non_cur_assets":25787,"assets":29884,"cur_liab":40915,"equity":-11031,"equities":29884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18058,18058,false],["net_turnover_source","gross_profit_calc",13673,-13673,true],["gross_profit_calc","admin_exp",1366,1366,false],["gross_profit_calc","other_op_exp_exp",12,12,false],["gross_profit_calc","ebit_calc",15051,-15051,true]]}},"financial_ratios":{"current_ratio":{"value":0.10013442502749603},"quick_ratio":{"value":0.01244042527190517},"net_profit_margin":{"value":-2.587913340935006},"roa":{"value":-0.3797349752375853},"roe":{"value":1.0287371951772277},"debt_to_equity":{"value":-3.70909255733841,"negative_equity":true},"asset_turnover":{"value":0.14673403828135456},"altman_z_score":{"value":-2.342647939555045},"roce":{"value":1.0287371951772277}},"source_ids":{"financial_statement_id":"1973209","income_statement_id":"1973209","balance_sheet_id":"1973209"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3712,"cogs":14303,"gross_prof":-10591,"admin_exp":1290,"oth_op_rev":2576,"oth_op_exp":14,"income_before_income_taxes":-9319,"income_after_income_taxes":-9319,"net_income":-9319},"balance_data":{"cash":59,"accounts_receivable":73,"inventories":3588,"cur_assets":3720,"fixed_assets":30999,"non_cur_assets":30999,"assets":34719,"cur_liab":34402,"equity":317,"equities":34719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14303,14303,false],["net_turnover_source","gross_profit_calc",10591,-10591,true],["gross_profit_calc","admin_exp",1290,1290,false],["gross_profit_calc","other_op_exp_exp",14,14,false],["gross_profit_calc","ebit_calc",11895,-11895,true]]}},"financial_ratios":{"current_ratio":{"value":0.10813324806697285},"quick_ratio":{"value":0.0038369862217312945},"net_profit_margin":{"value":-2.5105064655172415},"roa":{"value":-0.26841210864368215},"roe":{"value":-29.397476340694006},"debt_to_equity":{"value":108.52365930599369,"negative_equity":false},"asset_turnover":{"value":0.10691552176041937},"altman_z_score":{"value":-1.349280946189288},"roce":{"value":-29.397476340694006}},"source_ids":{"financial_statement_id":"1850450","income_statement_id":"1850450","balance_sheet_id":"1850450"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":5379,"cogs":13723,"gross_prof":-8344,"admin_exp":985,"oth_op_rev":3376,"income_before_income_taxes":-5953,"income_after_income_taxes":-5953,"net_income":-5953},"balance_data":{"cash":78,"accounts_receivable":43,"inventories":3588,"cur_assets":3709,"fixed_assets":36631,"non_cur_assets":36631,"assets":40340,"cur_liab":30704,"equity":9636,"equities":40340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13723,13723,false],["net_turnover_source","gross_profit_calc",8344,-8344,true],["gross_profit_calc","admin_exp",985,985,false],["gross_profit_calc","ebit_calc",9329,-9329,true],["other_op_rev_source","ebit_calc",3376,3376,false]]}},"financial_ratios":{"current_ratio":{"value":0.12079859301719646},"quick_ratio":{"value":0.003940854611776967},"net_profit_margin":{"value":-1.106711284625395},"roa":{"value":-0.1475706494794249},"roe":{"value":-0.6177874636778746},"debt_to_equity":{"value":3.186384391863844,"negative_equity":false},"asset_turnover":{"value":0.1333415964303421},"altman_z_score":{"value":-0.47110071283098354},"roce":{"value":-0.6177874636778746}},"source_ids":{"financial_statement_id":"1712282","income_statement_id":"1712282","balance_sheet_id":"1712282"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1855,"cogs":20179,"gross_prof":-18324,"admin_exp":5183,"oth_op_rev":40181,"oth_op_exp":836,"interest_expenses":302,"income_before_income_taxes":15536,"income_after_income_taxes":15536,"net_income":15536},"balance_data":{"cash":9493,"accounts_receivable":639,"inventories":3067,"cur_assets":13199,"fixed_assets":36397,"non_cur_assets":36397,"assets":49596,"cur_liab":34007,"equity":15589,"equities":49596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20179,20179,false],["net_turnover_source","gross_profit_calc",18324,-18324,true],["gross_profit_calc","admin_exp",5183,5183,false],["gross_profit_calc","other_op_exp_exp",836,836,false],["gross_profit_calc","ebit_calc",24343,-24343,true]]}},"financial_ratios":{"current_ratio":{"value":0.38812597406416327},"quick_ratio":{"value":0.2979386596877113},"net_profit_margin":{"value":8.375202156334232},"roa":{"value":0.3132510686345673},"roe":{"value":0.996600166784271},"debt_to_equity":{"value":2.181474116364103,"negative_equity":false},"interest_coverage":{"value":52.443708609271525},"asset_turnover":{"value":0.03740220985563352},"altman_z_score":{"value":1.1874594484193304},"roce":{"value":1.0159728013342741}},"source_ids":{"financial_statement_id":"1364159","income_statement_id":"1364159","balance_sheet_id":"1364159"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.00","0.81","2.88",3,"234.67","~ 210.03"],[2023,"2.31","0.20","1.85",3,"150.74","~ 134.92"],[2022,"1.74","0.44","1.81",3,"147.49","~ 132.00"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","-0.02","0.0","0.0","—","—",null],["2026. gada 2. ceturksnis","-0.05","0.0","0.0","—","—",1],["2026. gada 1. ceturksnis"," -0.08","0.00","0.00","—","—",2],["2025. gada 4. ceturksnis","0.57","0.00","0.00","—","—",2]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.88,"employees":3,"gross_salary_raw":234.672924611323,"gross_salary_formatted":"234.67","net_salary_formatted":"~ 210.03","vsaoi_employee_part":"24.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.88,"employees":3,"gross_salary_raw":234.672924611323,"gross_salary_formatted":"234.67","net_salary_formatted":"~ 210.03","vsaoi_employee_part":"24.64","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",201,"EUR","2021-06-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2020,1,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV13ZZZ54103148201","K","SIA","2020-08-06","Ogres nov., Ikšķile, Indrānu iela 18",5052,105269102,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9329  ","040200","Ikšķile","4.00","0.81","2.88",3],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","040200","Ikšķile","2.31","0.20","1.85",3],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","040200","Ikšķile","1.74","0.44","1.81",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KUSTĪBAS BRĪVĪBA SIA","2026. gada 3. ceturksnis","-0.02","0.0","0.02","0.0","0.0","0"],["KUSTĪBAS BRĪVĪBA SIA","2026. gada 2. ceturksnis","-0.05","0.0","0.05","0.0","0.0","1"],["KUSTĪBAS BRĪVĪBA SIA","2026. gada 1. ceturksnis"," -0.08","0.00","0.08","0.00","0.00","2"],["KUSTĪBAS BRĪVĪBA SIA","2025. gada 4. ceturksnis","0.57","0.56","0.00","0.00","0.00","2"]]}}}