{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103148771","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"54103148771","company_name":"SIA Pet Workshop","company_type":"SIA","registered_date":"2020-08-18","area_of_activity":{"nace_code":"3240","nace_description":"Spēļu un rotaļlietu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,150801,-12700,38197,1,"EUR"],[2024,141548,8979,42290,1,"EUR"],[2023,118852,18298,36096,1,"EUR"],[2022,83048,10252,22937,1,"EUR"],[2021,36587,1754,5421,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":150801,"cogs":76225,"gross_prof":74576,"sell_exp":47903,"admin_exp":6641,"oth_op_rev":2,"oth_op_exp":32734,"income_before_income_taxes":-12700,"income_after_income_taxes":-12700,"net_income":-12700},"balance_data":{"cash":24576,"accounts_receivable":3960,"inventories":2043,"cur_assets":30579,"fixed_assets":7618,"non_cur_assets":7618,"assets":38197,"cur_liab":11413,"equity":26784,"equities":38197},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76225,76225,false],["net_turnover_source","gross_profit_calc",74576,74576,false],["gross_profit_calc","selling_exp",47903,47903,false],["gross_profit_calc","admin_exp",6641,6641,false],["gross_profit_calc","other_op_exp_exp",32734,32734,false]]}},"financial_ratios":{"current_ratio":{"value":2.6793130640497678},"quick_ratio":{"value":2.5003066678349253},"net_profit_margin":{"value":-0.08421694816347372},"roa":{"value":-0.33248684451658506},"roe":{"value":-0.4741636798088411},"debt_to_equity":{"value":0.4261126045400239,"negative_equity":false},"asset_turnover":{"value":3.947980207869728},"altman_z_score":{"value":4.8463918713877865},"roce":{"value":-0.4741636798088411}},"source_ids":{"financial_statement_id":"2322177","income_statement_id":"2322177","balance_sheet_id":"2322177"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":141548,"cogs":76181,"gross_prof":65367,"sell_exp":33025,"admin_exp":4852,"oth_op_rev":443,"oth_op_exp":18954,"income_before_income_taxes":8979,"income_after_income_taxes":8979,"net_income":8979},"balance_data":{"cash":17589,"accounts_receivable":4647,"inventories":3770,"cur_assets":26006,"fixed_assets":16284,"non_cur_assets":16284,"assets":42290,"cur_liab":2806,"equity":39484,"equities":42290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76181,76181,false],["net_turnover_source","gross_profit_calc",65367,65367,false],["gross_profit_calc","selling_exp",33025,33025,false],["gross_profit_calc","admin_exp",4852,4852,false],["gross_profit_calc","other_op_exp_exp",18954,18954,false]]}},"financial_ratios":{"current_ratio":{"value":9.2679971489665},"quick_ratio":{"value":7.924447612259444},"net_profit_margin":{"value":0.06343431203549325},"roa":{"value":0.2123196973279735},"roe":{"value":0.22740857056022692},"debt_to_equity":{"value":0.07106676121973457,"negative_equity":false},"asset_turnover":{"value":3.347079687869473},"altman_z_score":{"value":11.094140273595395},"roce":{"value":0.22740857056022692}},"source_ids":{"financial_statement_id":"1976746","income_statement_id":"1976746","balance_sheet_id":"1976746"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":118852,"cogs":61319,"gross_prof":57533,"sell_exp":28155,"admin_exp":4895,"oth_op_rev":728,"oth_op_exp":6913,"income_before_income_taxes":18298,"income_after_income_taxes":18298,"net_income":18298},"balance_data":{"cash":12049,"accounts_receivable":2687,"inventories":3946,"cur_assets":18682,"fixed_assets":17414,"non_cur_assets":17414,"assets":36096,"cur_liab":3786,"non_cur_liab":1805,"equity":30505,"equities":36096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61319,61319,false],["net_turnover_source","gross_profit_calc",57533,57533,false],["gross_profit_calc","selling_exp",28155,28155,false],["gross_profit_calc","admin_exp",4895,4895,false],["gross_profit_calc","other_op_exp_exp",6913,6913,false]]}},"financial_ratios":{"current_ratio":{"value":4.934495509772847},"quick_ratio":{"value":3.8922345483359746},"net_profit_margin":{"value":0.15395618079628445},"roa":{"value":0.506925975177305},"roe":{"value":0.5998360924438617},"debt_to_equity":{"value":0.18328142927388952,"negative_equity":false},"asset_turnover":{"value":3.2926640070921986},"altman_z_score":{"value":8.164351217452403},"roce":{"value":0.5663262147941813}},"source_ids":{"financial_statement_id":"1837523","income_statement_id":"1837523","balance_sheet_id":"1837523"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":83048,"cogs":41965,"gross_prof":41083,"sell_exp":20244,"admin_exp":6333,"oth_op_rev":763,"oth_op_exp":5017,"income_before_income_taxes":10252,"income_after_income_taxes":10252,"net_income":10252},"balance_data":{"cash":4852,"accounts_receivable":4886,"inventories":12206,"cur_assets":21944,"fixed_assets":993,"non_cur_assets":993,"assets":22937,"cur_liab":8530,"non_cur_liab":2200,"equity":12207,"equities":22937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41965,41965,false],["net_turnover_source","gross_profit_calc",41083,41083,false],["gross_profit_calc","selling_exp",20244,20244,false],["gross_profit_calc","admin_exp",6333,6333,false],["gross_profit_calc","other_op_exp_exp",5017,5017,false]]}},"financial_ratios":{"current_ratio":{"value":2.572567409144197},"quick_ratio":{"value":1.141617819460727},"net_profit_margin":{"value":0.12344668143724111},"roa":{"value":0.44696342154597374},"roe":{"value":0.8398459900057345},"debt_to_equity":{"value":0.8790038502498566,"negative_equity":false},"asset_turnover":{"value":3.6207001787504907},"altman_z_score":{"value":6.3500739284610415},"roce":{"value":0.7115985284930937}},"source_ids":{"financial_statement_id":"1708261","income_statement_id":"1708261","balance_sheet_id":"1708261"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36587,"cogs":19107,"gross_prof":17480,"sell_exp":5487,"admin_exp":4043,"oth_op_rev":1480,"oth_op_exp":7656,"interest_expenses":20,"income_before_income_taxes":1754,"income_after_income_taxes":1754,"net_income":1754},"balance_data":{"cash":1475,"accounts_receivable":1261,"inventories":1438,"cur_assets":4174,"fixed_assets":1247,"non_cur_assets":1247,"assets":5421,"cur_liab":1266,"non_cur_liab":2200,"equity":1955,"equities":5421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19107,19107,false],["net_turnover_source","gross_profit_calc",17480,17480,false],["gross_profit_calc","selling_exp",5487,5487,false],["gross_profit_calc","admin_exp",4043,4043,false],["gross_profit_calc","other_op_exp_exp",7656,7656,false]]}},"financial_ratios":{"current_ratio":{"value":3.296998420221169},"quick_ratio":{"value":2.161137440758294},"net_profit_margin":{"value":0.047940525323202234},"roa":{"value":0.3235565393838775},"roe":{"value":0.8971867007672635},"debt_to_equity":{"value":1.7728900255754476,"negative_equity":false},"interest_coverage":{"value":88.7},"asset_turnover":{"value":6.749123777900756},"altman_z_score":{"value":8.679359360751445},"roce":{"value":0.4269554753309266}},"source_ids":{"financial_statement_id":"1351541","income_statement_id":"1351541","balance_sheet_id":"1351541"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -1.92","0.74","2.80",1,"***","***"],[2023," -3.16","0.30","2.47",1,"***","***"],[2022,"0.13","0.42","1.51",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.38","0.4","1.4",1,"***","***"],["2026. gada 1. ceturksnis"," -0.05","0.08","0.95",1,"***","***"],["2025. gada 4. ceturksnis"," -0.95","0.37","0.94",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-08-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV46ZZZ54103148771","K","SIA","2020-08-18","Rīga, Ludviķa iela 2A - 6",1004,112506213,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3240  ","010095","Zemgales priekšpilsēta"," -1.92","0.74","2.80",1],[2023,"sabiedrība ar ierobežotu atbildību","3240  ","010095","Zemgales priekšpilsēta"," -3.16","0.30","2.47",1],[2022,"sabiedrība ar ierobežotu atbildību","3240  ","010095","Zemgales priekšpilsēta","0.13","0.42","1.51",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PET WORKSHOP SIA","2025. gada 4. ceturksnis"," -0.95","0.45","2.82","0.37","0.94","1"],["PET WORKSHOP SIA","2026. gada 1. ceturksnis"," -0.05","0.47","1.68","0.08","0.95","1"],["PET WORKSHOP SIA","2026. gada 2. ceturksnis","0.38","0.34","1.85","0.4","1.4","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[7926,6499,1427,1804,533,1689,-2599,-2599,-2599,null,null],[36587,19107,17480,5487,4043,7656,1754,1754,1754,1480,20],[83048,41965,41083,20244,6333,5017,10252,10252,10252,763,null],[118852,61319,57533,28155,4895,6913,18298,18298,18298,728,null],[141548,76181,65367,33025,4852,18954,8979,8979,8979,443,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets"],"data":[[2806,264,3070,3070,669,2200,201,3070,null,null,null],[1475,1261,4174,5421,1266,2200,1955,5421,1438,1247,1247],[4852,4886,21944,22937,8530,2200,12207,22937,12206,993,993],[12049,2687,18682,36096,3786,1805,30505,36096,3946,17414,17414],[17589,4647,26006,42290,2806,null,39484,42290,3770,16284,16284]]}}}