{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/54103149141","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"54103149141","company_name":"SIA \"VALMIERAS CEĻI\"","company_type":"SIA","registered_date":"2020-09-04","area_of_activity":{"nace_code":"4211","nace_description":"Ceļu un automaģistrāļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,777341,95493,325657,5,"EUR"],[2024,1090222,45099,387792,4,"EUR"],[2023,754809,10124,468789,4,"EUR"],[2022,586526,32652,511206,4,"EUR"],[2021,309207,22014,99289,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":777341,"cogs":660873,"gross_prof":116468,"sell_exp":84,"admin_exp":13419,"other_interest_revenues":32,"interest_expenses":7504,"income_before_income_taxes":95493,"income_after_income_taxes":95493,"net_income":95493},"balance_data":{"cash":6408,"accounts_receivable":113283,"inventories":75766,"cur_assets":195457,"fixed_assets":130200,"non_cur_assets":130200,"assets":325657,"cur_liab":73805,"non_cur_liab":32249,"equity":219603,"equities":325657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",660873,660873,false],["net_turnover_source","gross_profit_calc",116468,116468,false],["gross_profit_calc","selling_exp",84,84,false],["gross_profit_calc","admin_exp",13419,13419,false],["gross_profit_calc","ebit_calc",102965,102965,false]]}},"financial_ratios":{"current_ratio":{"value":2.6482894112864983},"quick_ratio":{"value":1.621719395704898},"net_profit_margin":{"value":0.12284570092147462},"roa":{"value":0.2932318359500947},"roe":{"value":0.4348437862870726},"debt_to_equity":{"value":0.48293511472976236,"negative_equity":false},"interest_coverage":{"value":13.725613006396589},"asset_turnover":{"value":2.386993063253669},"altman_z_score":{"value":5.0735720987281505},"roce":{"value":0.4089584359068024}},"source_ids":{"financial_statement_id":"2188425","income_statement_id":"2188425","balance_sheet_id":"2188425"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1090222,"cogs":1000407,"gross_prof":89815,"sell_exp":84,"admin_exp":30414,"oth_op_rev":1596,"other_interest_revenues":92,"interest_expenses":15906,"income_before_income_taxes":45099,"income_after_income_taxes":45099,"net_income":45099},"balance_data":{"cash":101342,"accounts_receivable":2286,"inventories":75766,"cur_assets":179394,"fixed_assets":208398,"non_cur_assets":208398,"assets":387792,"cur_liab":174131,"non_cur_liab":89551,"equity":124110,"equities":387792},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1000407,1000407,false],["net_turnover_source","gross_profit_calc",89815,89815,false],["gross_profit_calc","selling_exp",84,84,false],["gross_profit_calc","admin_exp",30414,30414,false],["gross_profit_calc","ebit_calc",59317,59317,false]]}},"financial_ratios":{"current_ratio":{"value":1.03022437130666},"quick_ratio":{"value":0.5951151719108028},"net_profit_margin":{"value":0.0413668041921737},"roa":{"value":0.11629688080207946},"roe":{"value":0.36337926033357504},"debt_to_equity":{"value":2.124583031182016,"negative_equity":false},"interest_coverage":{"value":3.835345152772539},"asset_turnover":{"value":2.811357635020836},"altman_z_score":{"value":3.7730015645047787},"roce":{"value":0.285522392949579}},"source_ids":{"financial_statement_id":"1971875","income_statement_id":"1971875","balance_sheet_id":"1971875"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":754809,"cogs":679264,"gross_prof":75545,"sell_exp":615,"admin_exp":43815,"oth_op_rev":2453,"oth_op_exp":525,"other_interest_revenues":372,"interest_expenses":23291,"income_before_income_taxes":10124,"income_after_income_taxes":10124,"net_income":10124},"balance_data":{"cash":1020,"accounts_receivable":79086,"inventories":102087,"cur_assets":182193,"fixed_assets":286596,"non_cur_assets":286596,"assets":468789,"cur_liab":129320,"non_cur_liab":260458,"equity":79011,"equities":468789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",679264,679264,false],["net_turnover_source","gross_profit_calc",75545,75545,false],["gross_profit_calc","selling_exp",615,615,false],["gross_profit_calc","admin_exp",43815,43815,false],["gross_profit_calc","other_op_exp_exp",525,525,false]]}},"financial_ratios":{"current_ratio":{"value":1.4088540055675842},"quick_ratio":{"value":0.6194401484689144},"net_profit_margin":{"value":0.013412664660861225},"roa":{"value":0.02159606987365318},"roe":{"value":0.1281340572831631},"debt_to_equity":{"value":4.933211831264002,"negative_equity":false},"interest_coverage":{"value":1.434674337727019},"asset_turnover":{"value":1.6101252375802333},"altman_z_score":{"value":2.137130868758895},"roce":{"value":0.09843314117047507}},"source_ids":{"financial_statement_id":"1790555","income_statement_id":"1790555","balance_sheet_id":"1790555"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":586526,"cogs":523866,"gross_prof":62660,"sell_exp":124,"admin_exp":18484,"other_interest_revenues":1284,"interest_expenses":12684,"income_before_income_taxes":32652,"income_after_income_taxes":32652,"net_income":32652},"balance_data":{"cash":5657,"accounts_receivable":82155,"inventories":75766,"cur_assets":163578,"fixed_assets":347628,"non_cur_assets":347628,"assets":511206,"cur_liab":239538,"non_cur_liab":202781,"equity":68887,"equities":511206},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",523866,523866,false],["net_turnover_source","gross_profit_calc",62660,62660,false],["gross_profit_calc","selling_exp",124,124,false],["gross_profit_calc","admin_exp",18484,18484,false],["gross_profit_calc","ebit_calc",44052,44052,false]]}},"financial_ratios":{"current_ratio":{"value":0.6828895624076347},"quick_ratio":{"value":0.36658901719142684},"net_profit_margin":{"value":0.05567016636943631},"roa":{"value":0.06387248975950986},"roe":{"value":0.47399364176114506},"debt_to_equity":{"value":6.4209357353346785,"negative_equity":false},"interest_coverage":{"value":3.5742667928098393},"asset_turnover":{"value":1.1473378637965908},"altman_z_score":{"value":1.4935943208978586},"roce":{"value":0.16688016255134944}},"source_ids":{"financial_statement_id":"1456219","income_statement_id":"1456219","balance_sheet_id":"1456219"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":309207,"cogs":267855,"gross_prof":41352,"sell_exp":29,"admin_exp":18185,"other_interest_revenues":940,"interest_expenses":2064,"income_before_income_taxes":22014,"income_after_income_taxes":22014,"net_income":22014},"balance_data":{"cash":1291,"accounts_receivable":97998,"cur_assets":99289,"assets":99289,"cur_liab":19605,"non_cur_liab":43449,"equity":36235,"equities":99289},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",267855,267855,false],["net_turnover_source","gross_profit_calc",41352,41352,false],["gross_profit_calc","selling_exp",29,29,false],["gross_profit_calc","admin_exp",18185,18185,false],["gross_profit_calc","ebit_calc",23138,23138,false]]}},"financial_ratios":{"current_ratio":{"value":5.064473348635552},"quick_ratio":{"value":5.064473348635552},"net_profit_margin":{"value":0.07119502469219649},"roa":{"value":0.22171640362980793},"roe":{"value":0.6075341520629226},"debt_to_equity":{"value":1.740140747895681,"negative_equity":false},"interest_coverage":{"value":11.665697674418604},"asset_turnover":{"value":3.1142120476588544},"altman_z_score":{"value":4.987337740096958},"roce":{"value":0.3021685658350484}},"source_ids":{"financial_statement_id":"1331139","income_statement_id":"1331139","balance_sheet_id":"1331139"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.30","4.91","7.79",4,"476.07","~ 426.08"],[2023,"19.56","5.15","8.61",4,"526.18","~ 470.93"],[2022," -81.97","3.38","5.37",4,"328.18","~ 293.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.64","0.83","1.18",5,"230.76","~ 206.53"],["2026. gada 1. ceturksnis","7.95","1.25","1.79",5,"350.05","~ 313.30"],["2025. gada 4. ceturksnis","3.71","1.40","2.04",5,"398.94","~ 357.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.79,"employees":4,"gross_salary_raw":476.0682507089078,"gross_salary_formatted":"476.07","net_salary_formatted":"~ 426.08","vsaoi_employee_part":"49.99","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.79,"employees":4,"gross_salary_raw":476.0682507089078,"gross_salary_formatted":"476.07","net_salary_formatted":"~ 426.08","vsaoi_employee_part":"49.99","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-05-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-08-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV47ZZZ54103149141","K","SIA","2020-09-04","Valmieras nov., Valmieras pag., Valmiermuiža, Valmiermuižas iela 1",4219,105213512,100016647,"0967190"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4211  ","054620","Valmieras pag.","36.30","4.91","7.79",4],[2023,"sabiedrība ar ierobežotu atbildību","4211  ","054620","Valmieras pag.","19.56","5.15","8.61",4],[2022,"sabiedrība ar ierobežotu atbildību","4211  ","054620","Valmieras pag."," -81.97","3.38","5.37",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALMIERAS CEĻI SIA","2025. gada 4. ceturksnis","3.71","1.17","0.90","1.40","2.04","5"],["VALMIERAS CEĻI SIA","2026. gada 1. ceturksnis","7.95","4.90","0.00","1.25","1.79","5"],["VALMIERAS CEĻI SIA","2026. gada 2. ceturksnis","4.64","2.62","0.0","0.83","1.18","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","oth_op_exp"],"data":[[64280,52729,11551,134,5,1,11421,11421,11421,null,null,null],[309207,267855,41352,18185,940,2064,22014,22014,22014,29,null,null],[586526,523866,62660,18484,1284,12684,32652,32652,32652,124,null,null],[754809,679264,75545,43815,372,23291,10124,10124,10124,615,2453,525],[1090222,1000407,89815,30414,92,15906,45099,45099,45099,84,1596,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories","fixed_assets","non_cur_assets"],"data":[[392,65680,66072,66072,51851,14221,66072,null,null,null,null],[1291,97998,99289,99289,19605,36235,99289,43449,null,null,null],[5657,82155,163578,511206,239538,68887,511206,202781,75766,347628,347628],[1020,79086,182193,468789,129320,79011,468789,260458,102087,286596,286596],[101342,2286,179394,387792,174131,124110,387792,89551,75766,208398,208398]]}},"public_procurement":{"kopa_eur":3673706.23,"ligumu_skaits":89,"periods":{"no":"2021-11-24","lidz":"2026-07-20"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[162056.25,"2023-04-20","Latvijas valsts meži","Meža autoceļu remontdarbi"],[151411.85,"2026-05-18","Cēsu novada Amatas apvienības pārvalde","Cēsu novada Amatas apvienības teritorijas ceļu ar grants segumu uzturēšana"],[134896,"2026-06-29","Cēsu novada Pārgaujas apvienības pārvalde","Grants ceļu remontdarbi Pārgaujas apvienības pārvaldes administratīvajā teritorijā"],[130420,"2026-06-11","Limbažu novada pašvaldība","Limbažu novada pašvaldības grants seguma ielu un ceļu uzturēšana vasaras sezonā"],[129022.5,"2023-04-20","Latvijas valsts meži","Meža autoceļu remontdarbi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",793407.75,9],["Burtnieku apvienības pārvalde",718872.28,28],["Cēsu novada Pārgaujas apvienības pārvalde",499313.19,9],["Limbažu novada pašvaldība",394709.45,6],["Cēsu novada Amatas apvienības pārvalde",195097.35,2]]},"pa_gadiem":{"2026":{"summa_eur":1065120.95,"ligumu_skaits":15},"2025":{"summa_eur":588916.14,"ligumu_skaits":20},"2024":{"summa_eur":473014.88,"ligumu_skaits":11},"2023":{"summa_eur":960923.81,"ligumu_skaits":22},"2022":{"summa_eur":520475.45,"ligumu_skaits":18},"2021":{"summa_eur":65255,"ligumu_skaits":3}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":7,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}