{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/55403012771","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/55403012771"},"registration_number":"55403012771","company_name":"SIA \"ILSER\"","company_type":"SIA","registered_date":"2004-01-15","area_of_activity":{"nace_code":"4755","nace_description":"Mēbeļu, apgaismes ierīču, galda piederumu un citu mājsaimniecības preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44108,-21192,339911,3,"EUR"],[2024,34319,-19832,334141,3,"EUR"],[2023,238745,96917,334986,3,"EUR"],[2022,49546,-52214,269732,2,"EUR"],[2021,31839,-18354,223265,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":44108,"cogs":16456,"gross_prof":27652,"sell_exp":43041,"admin_exp":3866,"oth_op_exp":1914,"other_interest_revenues":1,"interest_expenses":24,"income_before_income_taxes":-21192,"income_after_income_taxes":-21192,"net_income":-21192},"balance_data":{"cash":22152,"accounts_receivable":657,"inventories":143553,"cur_assets":166362,"fixed_assets":173549,"non_cur_assets":173549,"assets":339911,"cur_liab":2255,"non_cur_liab":594297,"equity":-256641,"equities":339911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16456,16456,false],["net_turnover_source","gross_profit_calc",27652,27652,false],["gross_profit_calc","selling_exp",43041,43041,false],["gross_profit_calc","admin_exp",3866,3866,false],["gross_profit_calc","other_op_exp_exp",1914,1914,false]]}},"financial_ratios":{"current_ratio":{"value":73.77472283813748},"quick_ratio":{"value":10.114855875831486},"net_profit_margin":{"value":-0.48045705994377436},"roa":{"value":-0.06234573167682129},"roe":{"value":0.0825744912153553},"debt_to_equity":{"value":-2.3244610175303246,"negative_equity":true},"interest_coverage":{"value":-882},"asset_turnover":{"value":0.12976337923750628},"altman_z_score":{"value":-0.5380141132630482},"roce":{"value":-0.06269102281612055}},"source_ids":{"financial_statement_id":"2203832","income_statement_id":"2203832","balance_sheet_id":"2203832"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":34319,"cogs":15282,"gross_prof":19037,"sell_exp":36874,"admin_exp":3695,"oth_op_exp":1720,"other_interest_revenues":3565,"interest_expenses":145,"income_before_income_taxes":-19832,"income_after_income_taxes":-19832,"net_income":-19832},"balance_data":{"cash":51485,"accounts_receivable":405,"inventories":134386,"cur_assets":186276,"fixed_assets":147865,"non_cur_assets":147865,"assets":334141,"cur_liab":3292,"non_cur_liab":566297,"equity":-235448,"equities":334141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15282,15282,false],["net_turnover_source","gross_profit_calc",19037,19037,false],["gross_profit_calc","selling_exp",36874,36874,false],["gross_profit_calc","admin_exp",3695,3695,false],["gross_profit_calc","other_op_exp_exp",1720,1720,false]]}},"financial_ratios":{"current_ratio":{"value":56.58444714459295},"quick_ratio":{"value":15.762454434993925},"net_profit_margin":{"value":-0.5778723156269122},"roa":{"value":-0.0593521896444914},"roe":{"value":0.08423091298290918},"debt_to_equity":{"value":-2.4191711120926915,"negative_equity":true},"interest_coverage":{"value":-135.77241379310345},"asset_turnover":{"value":0.10270813818118699},"altman_z_score":{"value":-0.45834949316685386},"roce":{"value":-0.05950448694117256}},"source_ids":{"financial_statement_id":"1981372","income_statement_id":"1981372","balance_sheet_id":"1981372"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":238745,"cogs":28028,"gross_prof":210717,"sell_exp":105385,"admin_exp":5707,"oth_op_exp":2589,"other_interest_revenues":125,"interest_expenses":244,"income_before_income_taxes":96917,"income_after_income_taxes":96917,"net_income":96917},"balance_data":{"cash":844,"accounts_receivable":90417,"inventories":121109,"cur_assets":212370,"fixed_assets":122616,"non_cur_assets":122616,"assets":334986,"cur_liab":3140,"non_cur_liab":547462,"equity":-215616,"equities":334986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28028,28028,false],["net_turnover_source","gross_profit_calc",210717,210717,false],["gross_profit_calc","selling_exp",105385,105385,false],["gross_profit_calc","admin_exp",5707,5707,false],["gross_profit_calc","other_op_exp_exp",2589,2589,false]]}},"financial_ratios":{"current_ratio":{"value":67.63375796178345},"quick_ratio":{"value":29.064012738853503},"net_profit_margin":{"value":0.40594357997026115},"roa":{"value":0.28931656845360704},"roe":{"value":-0.44948890620362125},"debt_to_equity":{"value":-2.553623107747106,"negative_equity":true},"interest_coverage":{"value":398.20081967213116},"asset_turnover":{"value":0.7127014263282645},"altman_z_score":{"value":1.3506296143374945},"roce":{"value":0.2927894264206891}},"source_ids":{"financial_statement_id":"1827029","income_statement_id":"1827029","balance_sheet_id":"1827029"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":49546,"cogs":39115,"gross_prof":10431,"sell_exp":56698,"admin_exp":4276,"oth_op_exp":1821,"other_interest_revenues":325,"interest_expenses":175,"income_before_income_taxes":-52214,"income_after_income_taxes":-52214,"net_income":-52214},"balance_data":{"cash":3778,"accounts_receivable":1951,"inventories":107829,"cur_assets":113558,"fixed_assets":156174,"non_cur_assets":156174,"assets":269732,"cur_liab":27042,"non_cur_liab":555223,"equity":-312533,"equities":269732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39115,39115,false],["net_turnover_source","gross_profit_calc",10431,10431,false],["gross_profit_calc","selling_exp",56698,56698,false],["gross_profit_calc","admin_exp",4276,4276,false],["gross_profit_calc","other_op_exp_exp",1821,1821,false]]}},"financial_ratios":{"current_ratio":{"value":4.199319576954367},"quick_ratio":{"value":0.21185563197988314},"net_profit_margin":{"value":-1.0538489484519435},"roa":{"value":-0.193577328607655},"roe":{"value":0.167067157708146},"debt_to_equity":{"value":-1.8630512617867554,"negative_equity":true},"interest_coverage":{"value":-297.36571428571426},"asset_turnover":{"value":0.18368602909554668},"altman_z_score":{"value":-1.3929723480210652},"roce":{"value":-0.21442581070501462}},"source_ids":{"financial_statement_id":"1480966","income_statement_id":"1480966","balance_sheet_id":"1480966"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31839,"cogs":20527,"gross_prof":11312,"sell_exp":23802,"admin_exp":4036,"oth_op_exp":1821,"interest_expenses":7,"income_before_income_taxes":-18354,"income_after_income_taxes":-18354,"net_income":-18354},"balance_data":{"cash":96,"accounts_receivable":973,"inventories":89287,"cur_assets":90356,"fixed_assets":132909,"non_cur_assets":132909,"assets":223265,"cur_liab":11403,"non_cur_liab":472182,"equity":-260320,"equities":223265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20527,20527,false],["net_turnover_source","gross_profit_calc",11312,11312,false],["gross_profit_calc","selling_exp",23802,23802,false],["gross_profit_calc","admin_exp",4036,4036,false],["gross_profit_calc","other_op_exp_exp",1821,1821,false]]}},"financial_ratios":{"current_ratio":{"value":7.923879680785758},"quick_ratio":{"value":0.09374725949311585},"net_profit_margin":{"value":-0.5764628286064261},"roa":{"value":-0.0822072425145007},"roe":{"value":0.07050553165334972},"debt_to_equity":{"value":-1.8576559618930546,"negative_equity":true},"interest_coverage":{"value":-2621},"asset_turnover":{"value":0.1426063198441314},"altman_z_score":{"value":-1.0731141825048554},"roce":{"value":-0.08659882376263794}},"source_ids":{"financial_statement_id":"1332835","income_statement_id":"1332835","balance_sheet_id":"1332835"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.02.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.91","1.33","6.64",3,"541.05","~ 484.24"],[2023,"11.55","1.37","5.74",2,"***","***"],[2022,"9.89","1.04","6.63",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.84","0.14","1.16",3,"378.08","~ 338.39"],["2026. gada 2. ceturksnis","1.07","0.22","1.74",3,"567.13","~ 507.58"],["2026. gada 1. ceturksnis","1.86","0.18","1.59",3,"518.24","~ 463.82"],["2025. gada 4. ceturksnis","4.54","0.26","1.70",3,"554.09","~ 495.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.64,"employees":3,"gross_salary_raw":541.0514650761057,"gross_salary_formatted":"541.05","net_salary_formatted":"~ 484.24","vsaoi_employee_part":"56.81","non_taxable_minimum":"484.21","iin_part":"0.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.64,"employees":3,"gross_salary_raw":541.0514650761057,"gross_salary_formatted":"541.05","net_salary_formatted":"~ 484.24","vsaoi_employee_part":"56.81","non_taxable_minimum":"484.21","iin_part":"0.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2013,3,"LVL"],[2015,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-01-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV04ZZZ55403012771","K","SIA","2004-01-15","Aizkraukles nov., Aizkraukle, Lāčplēša iela 9 - 67",5101,115477061,100015307,100003077,"0320201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4755  ","020200","Aizkraukle","8.91","1.33","6.64",3],[2023,"sabiedrība ar ierobežotu atbildību","4759  ","020200","Aizkraukle","11.55","1.37","5.74",2],[2022,"sabiedrība ar ierobežotu atbildību","4759  ","020200","Aizkraukle","9.89","1.04","6.63",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.02.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILSER SIA","2026. gada 3. ceturksnis","2.84","1.54","0.0","0.14","1.16","3"],["ILSER SIA","2026. gada 2. ceturksnis","1.07","0.0","0.9","0.22","1.74","3"],["ILSER SIA","2026. gada 1. ceturksnis","1.86","0.09","0.00","0.18","1.59","3"],["ILSER SIA","2025. gada 4. ceturksnis","4.54","2.57","0.00","0.26","1.70","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}