{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/55403037421","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/55403037421"},"registration_number":"55403037421","company_name":"Sabiedrība ar ierobežotu atbildību \"Melānija M\"","company_type":"SIA","registered_date":"2013-07-02","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,514995,7235,65705,16,"EUR"],[2024,450764,3422,62281,18,"EUR"],[2023,449227,26585,53374,17,"EUR"],[2022,372223,1376,39528,16,"EUR"],[2021,269114,-475,40295,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":514995,"cogs":182318,"gross_prof":332677,"sell_exp":298292,"admin_exp":25946,"oth_op_rev":500,"oth_op_exp":1406,"income_before_income_taxes":7533,"provision_for_income_taxes":298,"income_after_income_taxes":7235,"net_income":7235},"balance_data":{"cash":24631,"accounts_receivable":2200,"inventories":12866,"cur_assets":39697,"fixed_assets":26008,"non_cur_assets":26008,"assets":65705,"cur_liab":26199,"non_cur_liab":25379,"equity":14127,"equities":65705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182318,182318,false],["net_turnover_source","gross_profit_calc",332677,332677,false],["gross_profit_calc","selling_exp",298292,298292,false],["gross_profit_calc","admin_exp",25946,25946,false],["gross_profit_calc","other_op_exp_exp",1406,1406,false]]}},"financial_ratios":{"current_ratio":{"value":1.5152105042177182},"quick_ratio":{"value":1.0241230581319898},"net_profit_margin":{"value":0.014048680084272663},"roa":{"value":0.11011338558709383},"roe":{"value":0.5121398740001416},"debt_to_equity":{"value":3.651022864019254,"negative_equity":false},"asset_turnover":{"value":7.837987976561905},"altman_z_score":{"value":8.622968315732958},"roce":{"value":0.19067989672454816}},"source_ids":{"financial_statement_id":"2204015","income_statement_id":"2204015","balance_sheet_id":"2204015"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":450764,"cogs":157794,"gross_prof":292970,"sell_exp":262440,"admin_exp":26756,"oth_op_exp":287,"income_before_income_taxes":3487,"provision_for_income_taxes":65,"income_after_income_taxes":3422,"net_income":3422},"balance_data":{"cash":19783,"accounts_receivable":1065,"inventories":10542,"cur_assets":31390,"fixed_assets":30891,"non_cur_assets":30891,"assets":62281,"cur_liab":24010,"non_cur_liab":31379,"equity":6892,"equities":62281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",157794,157794,false],["net_turnover_source","gross_profit_calc",292970,292970,false],["gross_profit_calc","selling_exp",262440,262440,false],["gross_profit_calc","admin_exp",26756,26756,false],["gross_profit_calc","other_op_exp_exp",287,287,false]]}},"financial_ratios":{"current_ratio":{"value":1.307371928363182},"quick_ratio":{"value":0.868304872969596},"net_profit_margin":{"value":0.007591555669929276},"roa":{"value":0.054944525617764646},"roe":{"value":0.4965177016831109},"debt_to_equity":{"value":8.03670922809054,"negative_equity":false},"asset_turnover":{"value":7.237584496074244},"altman_z_score":{"value":7.628014679778734},"roce":{"value":0.09111337566303468}},"source_ids":{"financial_statement_id":"1982014","income_statement_id":"1982014","balance_sheet_id":"1982014"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":449227,"cogs":170339,"gross_prof":278888,"sell_exp":230441,"admin_exp":21526,"oth_op_rev":1121,"oth_op_exp":1174,"income_before_income_taxes":26868,"provision_for_income_taxes":283,"income_after_income_taxes":26585,"net_income":26585},"balance_data":{"cash":24896,"accounts_receivable":1100,"inventories":9163,"cur_assets":35159,"fixed_assets":18215,"non_cur_assets":18215,"assets":53374,"cur_liab":23425,"non_cur_liab":26479,"equity":3470,"equities":53374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170339,170339,false],["net_turnover_source","gross_profit_calc",278888,278888,false],["gross_profit_calc","selling_exp",230441,230441,false],["gross_profit_calc","admin_exp",21526,21526,false],["gross_profit_calc","other_op_exp_exp",1174,1174,false]]}},"financial_ratios":{"current_ratio":{"value":1.5009178228388473},"quick_ratio":{"value":1.1097545357524012},"net_profit_margin":{"value":0.059179434895943475},"roa":{"value":0.4980889571701578},"roe":{"value":7.661383285302594},"debt_to_equity":{"value":14.381556195965418,"negative_equity":false},"asset_turnover":{"value":8.416588601191592},"altman_z_score":{"value":10.205690563368083},"roce":{"value":0.8971251126915757}},"source_ids":{"financial_statement_id":"1832939","income_statement_id":"1832939","balance_sheet_id":"1832939"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":372223,"cogs":139014,"gross_prof":233209,"sell_exp":214980,"admin_exp":17662,"oth_op_rev":1247,"oth_op_exp":438,"income_before_income_taxes":1376,"income_after_income_taxes":1376,"net_income":1376},"balance_data":{"cash":9297,"accounts_receivable":4117,"inventories":9564,"cur_assets":22978,"fixed_assets":16550,"non_cur_assets":16550,"assets":39528,"cur_liab":21664,"non_cur_liab":40979,"equity":-23115,"equities":39528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139014,139014,false],["net_turnover_source","gross_profit_calc",233209,233209,false],["gross_profit_calc","selling_exp",214980,214980,false],["gross_profit_calc","admin_exp",17662,17662,false],["gross_profit_calc","other_op_exp_exp",438,438,false]]}},"financial_ratios":{"current_ratio":{"value":1.0606536189069424},"quick_ratio":{"value":0.6191838995568686},"net_profit_margin":{"value":0.0036967086934445214},"roa":{"value":0.03481076705120421},"roe":{"value":-0.059528444732857455},"debt_to_equity":{"value":-2.710058403634004,"negative_equity":true},"asset_turnover":{"value":9.416691965189234},"altman_z_score":{"value":8.879567403380339},"roce":{"value":0.07702642185400806}},"source_ids":{"financial_statement_id":"1463974","income_statement_id":"1463974","balance_sheet_id":"1463974"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":269114,"cogs":101999,"gross_prof":167115,"sell_exp":172983,"admin_exp":15969,"oth_op_rev":21746,"oth_op_exp":316,"income_before_income_taxes":-407,"provision_for_income_taxes":68,"income_after_income_taxes":-475,"net_income":-475},"balance_data":{"cash":5675,"accounts_receivable":3698,"inventories":7229,"cur_assets":16602,"fixed_assets":23693,"non_cur_assets":23693,"assets":40295,"cur_liab":23208,"non_cur_liab":41579,"equity":-24492,"equities":40295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101999,101999,false],["net_turnover_source","gross_profit_calc",167115,167115,false],["gross_profit_calc","selling_exp",172983,172983,false],["gross_profit_calc","admin_exp",15969,15969,false],["gross_profit_calc","other_op_exp_exp",316,316,false]]}},"financial_ratios":{"current_ratio":{"value":0.7153567735263702},"quick_ratio":{"value":0.4038693553946915},"net_profit_margin":{"value":-0.0017650512422244847},"roa":{"value":-0.01178806303511602},"roe":{"value":0.019394087865425444},"debt_to_equity":{"value":-2.6452310958680387,"negative_equity":true},"asset_turnover":{"value":6.67859535922571},"altman_z_score":{"value":5.842712646323673},"roce":{"value":-0.02381927781354246}},"source_ids":{"financial_statement_id":"1335729","income_statement_id":"1335729","balance_sheet_id":"1335729"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"115.71","16.99","51.64",18,"701.30","~ 586.65"],[2023,"103.14","10.63","46.05",17,"662.17","~ 561.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.1","4.97","17.2",18,"934.35","~ 763.25"],["2026. gada 1. ceturksnis","30.88","3.95","14.39",16,"879.41","~ 726.62"],["2025. gada 4. ceturksnis","34.87","4.49","15.38",16,"939.91","~ 756.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.64,"employees":18,"gross_salary_raw":701.302652021338,"gross_salary_formatted":"701.30","net_salary_formatted":"~ 586.65","vsaoi_employee_part":"73.64","non_taxable_minimum":"422.57","iin_part":"41.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.64,"employees":18,"gross_salary_raw":701.302652021338,"gross_salary_formatted":"701.30","net_salary_formatted":"~ 586.65","vsaoi_employee_part":"73.64","non_taxable_minimum":"422.57","iin_part":"41.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2018-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2018,15,"EUR"],[2013,8,"LVL"],[2014,3,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-06-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2013-08-09","Sabiedrība ar ierobežotu atbildību \"Bellamia\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV68ZZZ55403037421","K","SIA","2013-07-02","Aizkraukles nov., Aizkraukle, Gaismas iela 6 - 2",5101,115877845,100016630,100003077,"0320201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","020200","Aizkraukle","115.71","16.99","51.64",18],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","020200","Aizkraukle","103.14","10.63","46.05",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELĀNIJA M SIA","2025. gada 4. ceturksnis","34.87","14.99","0.00","4.49","15.38","16"],["MELĀNIJA M SIA","2026. gada 1. ceturksnis","30.88","12.22","0.00","3.95","14.39","16"],["MELĀNIJA M SIA","2026. gada 2. ceturksnis","38.1","15.89","0.0","4.97","17.2","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-29",7000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[264346,101052,163294,166715,4193,744,953,-7823,66,-7889,-7889],[271523,102921,168602,161127,14175,266,552,-6986,124,-7110,-7110],[269114,101999,167115,172983,15969,21746,316,-407,68,-475,-475],[372223,139014,233209,214980,17662,1247,438,1376,null,1376,1376],[449227,170339,278888,230441,21526,1121,1174,26868,283,26585,26585]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2949,2912,8074,13935,22609,22609,36544,15710,37741,-16907,36544],[1936,2491,7629,12056,19476,19476,31532,17520,38029,-24017,31532],[5675,3698,7229,16602,23693,23693,40295,23208,41579,-24492,40295],[9297,4117,9564,22978,16550,16550,39528,21664,40979,-23115,39528],[24896,1100,9163,35159,18215,18215,53374,23425,26479,3470,53374]]}}}