{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/55403041291","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/55403041291"},"registration_number":"55403041291","company_name":"SIA \"Madonas Galdnieks\"","company_type":"SIA","registered_date":"2014-10-03","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,184828,-105871,498725,4,"EUR"],[2024,730247,381433,570662,4,"EUR"],[2023,307458,80225,234409,2,"EUR"],[2022,446742,90455,185903,1,"EUR"],[2021,100601,-8525,144332,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":184828,"cogs":285560,"gross_prof":-100732,"admin_exp":1761,"oth_op_exp":3378,"income_before_income_taxes":-105871,"income_after_income_taxes":-105871,"net_income":-105871},"balance_data":{"cash":77874,"accounts_receivable":40542,"inventories":3950,"cur_assets":122366,"fixed_assets":376359,"non_cur_assets":376359,"assets":498725,"cur_liab":53394,"equity":445331,"equities":498725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",285560,285560,false],["net_turnover_source","gross_profit_calc",100732,-100732,true],["gross_profit_calc","admin_exp",1761,1761,false],["gross_profit_calc","other_op_exp_exp",3378,3378,false],["gross_profit_calc","ebit_calc",105871,-105871,true]]}},"financial_ratios":{"current_ratio":{"value":2.2917556279731803},"quick_ratio":{"value":2.2177772783458813},"net_profit_margin":{"value":-0.5728082325188825},"roa":{"value":-0.2122833224723044},"roe":{"value":-0.23773552705740225},"debt_to_equity":{"value":0.11989733479142481,"negative_equity":false},"asset_turnover":{"value":0.3706010326332147},"altman_z_score":{"value":4.068770544576726},"roce":{"value":-0.23773552705740225}},"source_ids":{"financial_statement_id":"2198599","income_statement_id":"2198599","balance_sheet_id":"2198599"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":730247,"cogs":329306,"gross_prof":400941,"admin_exp":7497,"oth_op_rev":2709,"oth_op_exp":14720,"income_before_income_taxes":381433,"income_after_income_taxes":381433,"net_income":381433},"balance_data":{"cash":8383,"accounts_receivable":155891,"inventories":102800,"cur_assets":267074,"fixed_assets":303588,"non_cur_assets":303588,"assets":570662,"cur_liab":19459,"equity":551203,"equities":570662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",329306,329306,false],["net_turnover_source","gross_profit_calc",400941,400941,false],["gross_profit_calc","admin_exp",7497,7497,false],["gross_profit_calc","other_op_exp_exp",14720,14720,false],["gross_profit_calc","ebit_calc",378724,378724,false]]}},"financial_ratios":{"current_ratio":{"value":13.724960172670743},"quick_ratio":{"value":8.442057659694743},"net_profit_margin":{"value":0.5223342238995846},"roa":{"value":0.6684044145220813},"roe":{"value":0.6920009506479464},"debt_to_equity":{"value":0.035302783185142315,"negative_equity":false},"asset_turnover":{"value":1.279648898998006},"altman_z_score":{"value":16.38013153432998},"roce":{"value":0.6920009506479464}},"source_ids":{"financial_statement_id":"2063756","income_statement_id":"2063756","balance_sheet_id":"2063756"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":307458,"cogs":215098,"gross_prof":92360,"admin_exp":218,"oth_op_exp":11917,"income_before_income_taxes":80225,"income_after_income_taxes":80225,"net_income":80225},"balance_data":{"cash":51129,"accounts_receivable":85149,"inventories":967,"cur_assets":137245,"fixed_assets":97164,"non_cur_assets":97164,"assets":234409,"cur_liab":61930,"non_cur_liab":2709,"equity":169770,"equities":234409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215098,215098,false],["net_turnover_source","gross_profit_calc",92360,92360,false],["gross_profit_calc","admin_exp",218,218,false],["gross_profit_calc","other_op_exp_exp",11917,11917,false],["gross_profit_calc","ebit_calc",80225,80225,false]]}},"financial_ratios":{"current_ratio":{"value":2.216131115775876},"quick_ratio":{"value":2.200516712417245},"net_profit_margin":{"value":0.26092994815552045},"roa":{"value":0.3422436851827362},"roe":{"value":0.4725510985450904},"debt_to_equity":{"value":0.38074453672615893,"negative_equity":false},"asset_turnover":{"value":1.3116305261316759},"altman_z_score":{"value":4.3192676211585965},"roce":{"value":0.46512908817885074}},"source_ids":{"financial_statement_id":"1879982","income_statement_id":"1879982","balance_sheet_id":"1879982"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":446742,"cogs":355450,"gross_prof":91292,"admin_exp":279,"oth_op_exp":558,"income_before_income_taxes":90455,"income_after_income_taxes":90455,"net_income":90455},"balance_data":{"cash":10297,"accounts_receivable":70433,"inventories":15000,"cur_assets":95730,"fixed_assets":90173,"non_cur_assets":90173,"assets":185903,"cur_liab":79693,"non_cur_liab":16665,"equity":89545,"equities":185903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",355450,355450,false],["net_turnover_source","gross_profit_calc",91292,91292,false],["gross_profit_calc","admin_exp",279,279,false],["gross_profit_calc","other_op_exp_exp",558,558,false],["gross_profit_calc","ebit_calc",90455,90455,false]]}},"financial_ratios":{"current_ratio":{"value":1.201234738308258},"quick_ratio":{"value":1.0130124352201573},"net_profit_margin":{"value":0.20247704491630517},"roa":{"value":0.48657095366938674},"roe":{"value":1.0101624881344575},"debt_to_equity":{"value":1.0760846501758892,"negative_equity":false},"asset_turnover":{"value":2.4030919350413926},"altman_z_score":{"value":4.770197386568736},"roce":{"value":0.8516618020901987}},"source_ids":{"financial_statement_id":"1721525","income_statement_id":"1721525","balance_sheet_id":"1721525"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":100601,"cogs":106844,"gross_prof":-6243,"admin_exp":673,"oth_op_exp":1609,"income_before_income_taxes":-8525,"income_after_income_taxes":-8525,"net_income":-8525},"balance_data":{"cash":10776,"accounts_receivable":17857,"cur_assets":28633,"fixed_assets":115699,"non_cur_assets":115699,"assets":144332,"cur_liab":104600,"non_cur_liab":40642,"equity":-910,"equities":144332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106844,106844,false],["net_turnover_source","gross_profit_calc",6243,-6243,true],["gross_profit_calc","admin_exp",673,673,false],["gross_profit_calc","other_op_exp_exp",1609,1609,false],["gross_profit_calc","ebit_calc",8525,-8525,true]]}},"financial_ratios":{"current_ratio":{"value":0.2737380497131931},"quick_ratio":{"value":0.2737380497131931},"net_profit_margin":{"value":-0.08474070834285942},"roa":{"value":-0.05906521076407172},"roe":{"value":9.368131868131869},"debt_to_equity":{"value":-159.60659340659342,"negative_equity":true},"asset_turnover":{"value":0.6970110578388715},"altman_z_score":{"value":0.12674742010028717},"roce":{"value":-0.214562569213732}},"source_ids":{"financial_statement_id":"1402395","income_statement_id":"1402395","balance_sheet_id":"1402395"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -9.37","7.13","13.21",4,"807.30","~ 654.39"],[2023,"11.67","10.24","6.65",2,"***","***"],[2022,"12.71","2.16","3.34",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.19","0.41","0.62",2,"***","***"],["2026. gada 2. ceturksnis","0.78","0.45","1.1",2,"***","***"],["2026. gada 1. ceturksnis","2.32","0.64","1.57",3,"511.72","~ 457.99"],["2025. gada 4. ceturksnis","0.61","0.62","1.51",3,"492.16","~ 440.48"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.21,"employees":4,"gross_salary_raw":807.2993057592647,"gross_salary_formatted":"807.30","net_salary_formatted":"~ 654.39","vsaoi_employee_part":"84.77","non_taxable_minimum":"381.81","iin_part":"68.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.21,"employees":4,"gross_salary_raw":807.2993057592647,"gross_salary_formatted":"807.30","net_salary_formatted":"~ 654.39","vsaoi_employee_part":"84.77","non_taxable_minimum":"381.81","iin_part":"68.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",31500,"EUR","2019-06-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2014,1,"EUR"],[2019,2,"EUR"],[2021,1,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV47ZZZ55403041291","K","SIA","2014-10-03","Madonas nov., Madona, Saules iela 61F",4801,105657744,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","038220","Madona"," -9.37","7.13","13.21",4],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","038220","Madona","11.67","10.24","6.65",2],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","038220","Madona","12.71","2.16","3.34",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADONAS GALDNIEKS SIA","2026. gada 3. ceturksnis","1.19","0.96","0.8","0.41","0.62","2"],["MADONAS GALDNIEKS SIA","2026. gada 2. ceturksnis","0.78","0.0","0.77","0.45","1.1","2"],["MADONAS GALDNIEKS SIA","2026. gada 1. ceturksnis","2.32","0.98","1.12","0.64","1.57","3"],["MADONAS GALDNIEKS SIA","2025. gada 4. ceturksnis","0.61","0.00","1.53","0.62","1.51","3"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP25IC0015","Darbība reģistrēta","2025-01-16","SIA \"Madonas Galdnieks\" 55403041291","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]}}}