{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/55403046551","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"55403046551","company_name":"SIA \"AI Mežsaimnieks\"","company_type":"SIA","registered_date":"2016-11-10","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1884418,65982,572504,10,"EUR"],[2024,1347550,110456,391100,9,"EUR"],[2023,852880,110630,290108,7,"EUR"],[2022,367186,46337,124167,6,"EUR"],[2021,290079,25596,112432,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1884418,"cogs":1848599,"gross_prof":35819,"admin_exp":3848,"oth_op_rev":88200,"oth_op_exp":45218,"interest_expenses":6721,"income_before_income_taxes":68232,"provision_for_income_taxes":2250,"income_after_income_taxes":65982,"net_income":65982},"balance_data":{"cash":161075,"accounts_receivable":87415,"inventories":4094,"cur_assets":252584,"fixed_assets":319920,"non_cur_assets":319920,"assets":572504,"cur_liab":127125,"non_cur_liab":97421,"equity":347958,"equities":572504},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1848599,1848599,false],["net_turnover_source","gross_profit_calc",35819,35819,false],["gross_profit_calc","admin_exp",3848,3848,false],["gross_profit_calc","other_op_exp_exp",45218,45218,false],["gross_profit_calc","ebit_calc",13247,-13247,true]]}},"financial_ratios":{"current_ratio":{"value":1.9868947885939037},"quick_ratio":{"value":1.9546902654867258},"net_profit_margin":{"value":0.03501452437834918},"roa":{"value":0.11525159649539567},"roe":{"value":0.18962633421274983},"debt_to_equity":{"value":0.6453250104897718,"negative_equity":false},"interest_coverage":{"value":11.152060705252195},"asset_turnover":{"value":3.2915368276902868},"altman_z_score":{"value":5.014477127292772},"roce":{"value":0.16829037740890343}},"source_ids":{"financial_statement_id":"2146514","income_statement_id":"2146514","balance_sheet_id":"2146514"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1347550,"oth_op_rev":6,"mat_exp":1036779,"labour_exp":137700,"oth_op_exp":57406,"interest_expenses":5215,"income_before_income_taxes":110456,"income_after_income_taxes":110456,"net_income":110456},"balance_data":{"cash":113293,"accounts_receivable":65281,"cur_assets":178574,"fixed_assets":212526,"non_cur_assets":212526,"assets":391100,"cur_liab":82810,"non_cur_liab":17313,"equity":290977,"equities":391100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1347550,1347550,false],["other_rev_source","total_rev_calc",6,6,false],["total_rev_calc","material_costs_exp",1036779,1036779,false],["total_rev_calc","labour_costs_exp",137700,137700,false],["total_rev_calc","other_op_costs_exp",57406,57406,false]]}},"financial_ratios":{"current_ratio":{"value":2.1564303828040092},"quick_ratio":{"value":2.1564303828040092},"net_profit_margin":{"value":0.08196801602908983},"roa":{"value":0.28242393249808234},"roe":{"value":0.37960388621781105},"debt_to_equity":{"value":0.34409248840973683,"negative_equity":false},"interest_coverage":{"value":22.180441035474594},"asset_turnover":{"value":3.4455382255177702},"altman_z_score":{"value":6.3838979019623805},"roce":{"value":0.37520192026987575}},"source_ids":{"financial_statement_id":"1972129","income_statement_id":"1972129","balance_sheet_id":"1972129"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":852880,"mat_exp":614032,"labour_exp":103787,"oth_op_exp":22390,"interest_expenses":2041,"income_before_income_taxes":110630,"income_after_income_taxes":110630,"net_income":110630},"balance_data":{"cash":118853,"accounts_receivable":45304,"cur_assets":164157,"fixed_assets":125951,"non_cur_assets":125951,"assets":290108,"cur_liab":44470,"non_cur_liab":38118,"equity":207520,"equities":290108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",852880,852880,false],["total_rev_calc","material_costs_exp",614032,614032,false],["total_rev_calc","labour_costs_exp",103787,103787,false],["total_rev_calc","other_op_costs_exp",22390,22390,false],["total_rev_calc","ebitda_calc",112671,112671,false]]}},"financial_ratios":{"current_ratio":{"value":3.6914099392849113},"quick_ratio":{"value":3.6914099392849113},"net_profit_margin":{"value":0.12971344151580527},"roa":{"value":0.3813407420684711},"roe":{"value":0.5331052428681573},"debt_to_equity":{"value":0.39797609868928296,"negative_equity":false},"interest_coverage":{"value":55.203821656050955},"asset_turnover":{"value":2.9398706688543577},"altman_z_score":{"value":6.097696591430581},"roce":{"value":0.4586871738086127}},"source_ids":{"financial_statement_id":"1847757","income_statement_id":"1847757","balance_sheet_id":"1847757"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":367186,"mat_exp":247666,"labour_exp":55960,"oth_op_exp":16335,"interest_expenses":888,"income_before_income_taxes":46337,"income_after_income_taxes":46337,"net_income":46337},"balance_data":{"cash":57223,"accounts_receivable":10507,"cur_assets":67730,"fixed_assets":56437,"non_cur_assets":56437,"assets":124167,"cur_liab":10166,"non_cur_liab":10111,"equity":103890,"equities":124167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",367186,367186,false],["total_rev_calc","material_costs_exp",247666,247666,false],["total_rev_calc","labour_costs_exp",55960,55960,false],["total_rev_calc","other_op_costs_exp",16335,16335,false],["total_rev_calc","ebitda_calc",47225,47225,false]]}},"financial_ratios":{"current_ratio":{"value":6.662404092071611},"quick_ratio":{"value":6.662404092071611},"net_profit_margin":{"value":0.12619489849830876},"roa":{"value":0.3731828907841858},"roe":{"value":0.44601982866493406},"debt_to_equity":{"value":0.1951775916835114,"negative_equity":false},"interest_coverage":{"value":53.181306306306304},"asset_turnover":{"value":2.9571947457859173},"altman_z_score":{"value":7.325949699728417},"roce":{"value":0.41425075218638435}},"source_ids":{"financial_statement_id":"1469184","income_statement_id":"1469184","balance_sheet_id":"1469184"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":290079,"oth_op_rev":70,"mat_exp":215314,"labour_exp":35998,"oth_op_exp":11840,"interest_expenses":1401,"income_before_income_taxes":25596,"income_after_income_taxes":25596,"net_income":25596},"balance_data":{"cash":27055,"accounts_receivable":33925,"cur_assets":60980,"fixed_assets":51452,"non_cur_assets":51452,"assets":112432,"cur_liab":28405,"non_cur_liab":16674,"equity":67353,"equities":112432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",290079,290079,false],["other_rev_source","total_rev_calc",70,70,false],["total_rev_calc","material_costs_exp",215314,215314,false],["total_rev_calc","labour_costs_exp",35998,35998,false],["total_rev_calc","other_op_costs_exp",11840,11840,false]]}},"financial_ratios":{"current_ratio":{"value":2.1468051399401515},"quick_ratio":{"value":2.1468051399401515},"net_profit_margin":{"value":0.08823803170860352},"roa":{"value":0.22765760637540913},"roe":{"value":0.38002761569640553},"debt_to_equity":{"value":0.6692946119697712,"negative_equity":false},"interest_coverage":{"value":19.26980728051392},"asset_turnover":{"value":2.5800394905365023},"altman_z_score":{"value":4.663590692650032},"roce":{"value":0.3212895854903781}},"source_ids":{"financial_statement_id":"1321814","income_statement_id":"1321814","balance_sheet_id":"1321814"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"78.83","33.28","36.03",9,"978.62","~ 763.87"],[2023,"67.23","21.88","27.16",6,"1 106.55","~ 845.63"],[2022,"60.68","12.98","15.56",6,"633.94","~ 510.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.14","14.28","18.22",12,"1 484.63","~ 1 130.17"],["2026. gada 1. ceturksnis","41.78","14.01","15.36",10,"1 501.91","~ 1 141.68"],["2025. gada 4. ceturksnis","21.66","9.91","14.48",10,"1 415.86","~ 1 074.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.03,"employees":9,"gross_salary_raw":978.6186890909685,"gross_salary_formatted":"978.62","net_salary_formatted":"~ 763.87","vsaoi_employee_part":"102.75","non_taxable_minimum":"315.91","iin_part":"111.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.03,"employees":9,"gross_salary_raw":978.6186890909685,"gross_salary_formatted":"978.62","net_salary_formatted":"~ 763.87","vsaoi_employee_part":"102.75","non_taxable_minimum":"315.91","iin_part":"111.99","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-07-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV35ZZZ55403046551","K","SIA","2016-11-10","Madonas nov., Kalsnavas pag., Jaunkalsnava, Vesetas iela 18 - 7",4860,117434928,100016003,"0700262"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","038480","Kalsnavas pag.","78.83","33.28","36.03",9],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","038480","Kalsnavas pag.","67.23","21.88","27.16",6],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","038480","Kalsnavas pag.","60.68","12.98","15.56",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AI MEŽSAIMNIEKS SIA","2025. gada 4. ceturksnis","21.66","11.64","14.38","9.91","14.48","10"],["AI MEŽSAIMNIEKS SIA","2026. gada 1. ceturksnis","41.78","19.57","7.17","14.01","15.36","10"],["AI MEŽSAIMNIEKS SIA","2026. gada 2. ceturksnis","28.14","5.73","10.98","14.28","18.22","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-30",1944.44,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c9700bea"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[158217,78,137196,17124,5499,5,-1529,-1529,-1529],[187100,null,133219,23365,7933,null,22583,22583,22583],[290079,70,215314,35998,11840,1401,25596,25596,25596],[367186,null,247666,55960,16335,888,46337,46337,46337],[852880,null,614032,103787,22390,2041,110630,110630,110630]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","accounts_receivable","non_cur_liab"],"data":[[20749,20749,31592,31592,52341,4167,48174,52341,null,null],[35997,36992,20723,20723,57715,4958,52757,57715,995,null],[27055,60980,51452,51452,112432,28405,67353,112432,33925,16674],[57223,67730,56437,56437,124167,10166,103890,124167,10507,10111],[118853,164157,125951,125951,290108,44470,207520,290108,45304,38118]]}}}