{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/55403053411","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"55403053411","company_name":"SIA \"IDYLLO\"","company_type":"SIA","registered_date":"2019-03-12","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,50779,-16943,9498,1,"EUR"],[2024,40687,-497,21149,2,"EUR"],[2023,27511,-13609,13015,2,"EUR"],[2022,21074,2079,24198,1,"EUR"],[2021,22147,-16179,8214,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50779,"cogs":39333,"gross_prof":11446,"sell_exp":6575,"admin_exp":12903,"oth_op_exp":8911,"income_before_income_taxes":-16943,"income_after_income_taxes":-16943,"net_income":-16943},"balance_data":{"cash":8852,"accounts_receivable":71,"cur_assets":8923,"fixed_assets":575,"non_cur_assets":575,"assets":9498,"cur_liab":20352,"non_cur_liab":7350,"equity":-18204,"equities":9498},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39333,39333,false],["net_turnover_source","gross_profit_calc",11446,11446,false],["gross_profit_calc","selling_exp",6575,6575,false],["gross_profit_calc","admin_exp",12903,12903,false],["gross_profit_calc","other_op_exp_exp",8911,8911,false]]}},"financial_ratios":{"current_ratio":{"value":0.43843356918238996},"quick_ratio":{"value":0.43843356918238996},"net_profit_margin":{"value":-0.33366155300419464},"roa":{"value":-1.7838492314171404},"roe":{"value":0.9307295099978027},"debt_to_equity":{"value":-1.5217534607778511,"negative_equity":true},"asset_turnover":{"value":5.346283428090124},"altman_z_score":{"value":-2.968968552731117},"roce":{"value":1.5609913395983048}},"source_ids":{"financial_statement_id":"2247188","income_statement_id":"2247188","balance_sheet_id":"2247188"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":40687,"cogs":23408,"gross_prof":17279,"sell_exp":2313,"admin_exp":10674,"oth_op_exp":4789,"income_before_income_taxes":-497,"income_after_income_taxes":-497,"net_income":-497},"balance_data":{"cash":8041,"accounts_receivable":170,"inventories":12000,"cur_assets":20211,"fixed_assets":938,"non_cur_assets":938,"assets":21149,"cur_liab":15056,"non_cur_liab":7350,"equity":-1257,"equities":21149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23408,23408,false],["net_turnover_source","gross_profit_calc",17279,17279,false],["gross_profit_calc","selling_exp",2313,2313,false],["gross_profit_calc","admin_exp",10674,10674,false],["gross_profit_calc","other_op_exp_exp",4789,4789,false]]}},"financial_ratios":{"current_ratio":{"value":1.3423884165781084},"quick_ratio":{"value":0.5453639744952179},"net_profit_margin":{"value":-0.0122152038734731},"roa":{"value":-0.023499929074660742},"roe":{"value":0.39538583929992044},"debt_to_equity":{"value":-17.82498011137629,"negative_equity":true},"asset_turnover":{"value":1.9238261856352545},"altman_z_score":{"value":1.9478264213608711},"roce":{"value":-0.08156901362218939}},"source_ids":{"financial_statement_id":"2062166","income_statement_id":"2062166","balance_sheet_id":"2062166"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27511,"cogs":34188,"gross_prof":-6677,"sell_exp":3096,"admin_exp":3242,"oth_op_rev":3049,"oth_op_exp":3517,"interest_expenses":126,"income_before_income_taxes":-13609,"income_after_income_taxes":-13609,"net_income":-13609},"balance_data":{"cash":11146,"accounts_receivable":568,"cur_assets":11714,"fixed_assets":1301,"non_cur_assets":1301,"assets":13015,"cur_liab":7425,"non_cur_liab":6350,"equity":-760,"equities":13015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34188,34188,false],["net_turnover_source","gross_profit_calc",6677,-6677,true],["gross_profit_calc","selling_exp",3096,3096,false],["gross_profit_calc","admin_exp",3242,3242,false],["gross_profit_calc","other_op_exp_exp",3517,3517,false]]}},"financial_ratios":{"current_ratio":{"value":1.5776430976430977},"quick_ratio":{"value":1.5776430976430977},"net_profit_margin":{"value":-0.4946748573297954},"roa":{"value":-1.0456396465616595},"roe":{"value":17.90657894736842},"debt_to_equity":{"value":-18.125,"negative_equity":true},"interest_coverage":{"value":-107.0079365079365},"asset_turnover":{"value":2.113791778716865},"altman_z_score":{"value":-0.9455089485606791},"roce":{"value":-2.411985688729875}},"source_ids":{"financial_statement_id":"1968168","income_statement_id":"1968168","balance_sheet_id":"1968168"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21074,"cogs":8445,"gross_prof":12629,"sell_exp":1047,"admin_exp":7525,"oth_op_exp":1978,"income_before_income_taxes":2079,"income_after_income_taxes":2079,"net_income":2079},"balance_data":{"cash":17625,"accounts_receivable":6082,"cur_assets":23707,"fixed_assets":491,"non_cur_assets":491,"assets":24198,"cur_liab":23976,"equity":222,"equities":24198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8445,8445,false],["net_turnover_source","gross_profit_calc",12629,12629,false],["gross_profit_calc","selling_exp",1047,1047,false],["gross_profit_calc","admin_exp",7525,7525,false],["gross_profit_calc","other_op_exp_exp",1978,1978,false]]}},"financial_ratios":{"current_ratio":{"value":0.9887804471137804},"quick_ratio":{"value":0.9887804471137804},"net_profit_margin":{"value":0.09865236784663567},"roa":{"value":0.08591619142077858},"roe":{"value":9.364864864864865},"debt_to_equity":{"value":108,"negative_equity":false},"asset_turnover":{"value":0.8708984213571369},"altman_z_score":{"value":1.1397871449431083},"roce":{"value":9.364864864864865}},"source_ids":{"financial_statement_id":"1751868","income_statement_id":"1751868","balance_sheet_id":"1751868"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22147,"cogs":28331,"gross_prof":-6184,"sell_exp":1394,"admin_exp":7788,"oth_op_rev":2137,"oth_op_exp":2950,"income_before_income_taxes":-16179,"income_after_income_taxes":-16179,"net_income":-16179},"balance_data":{"cash":4156,"accounts_receivable":3389,"inventories":34,"cur_assets":7579,"fixed_assets":635,"non_cur_assets":635,"assets":8214,"cur_liab":10070,"equity":-1856,"equities":8214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28331,28331,false],["net_turnover_source","gross_profit_calc",6184,-6184,true],["gross_profit_calc","selling_exp",1394,1394,false],["gross_profit_calc","admin_exp",7788,7788,false],["gross_profit_calc","other_op_exp_exp",2950,2950,false]]}},"financial_ratios":{"current_ratio":{"value":0.7526315789473684},"quick_ratio":{"value":0.7492552135054618},"net_profit_margin":{"value":-0.730527836727322},"roa":{"value":-1.9696859021183346},"roe":{"value":8.717133620689655},"debt_to_equity":{"value":-5.425646551724138,"negative_equity":true},"asset_turnover":{"value":2.6962503043584123},"altman_z_score":{"value":-3.915190260579161},"roce":{"value":8.717133620689655}},"source_ids":{"financial_statement_id":"1415948","income_statement_id":"1415948","balance_sheet_id":"1415948"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.11.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.47","0.92","1.97",1,"***","***"],[2023,"5.32","0.63","1.04",1,"***","***"],[2022,"3.32","0.65","1.06",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.58","0.0","0.53",1,"***","***"],["2026. gada 1. ceturksnis","0.16","0.00","0.96",1,"***","***"],["2025. gada 4. ceturksnis","6.39","0.04","1.86",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2000,"EUR","2019-03-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV85ZZZ55403053411","K","SIA","2019-03-12","Jēkabpils nov., Jēkabpils, Liliju iela 11A",5201,101516726,100016421,100003776,"0110000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771  ","031010","Jēkabpils","4.47","0.92","1.97",1],[2023,"sabiedrība ar ierobežotu atbildību","4782  ","031010","Jēkabpils","5.32","0.63","1.04",1],[2022,"sabiedrība ar ierobežotu atbildību","4782  ","031010","Jēkabpils","3.32","0.65","1.06",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.11.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IDYLLO SIA","2025. gada 4. ceturksnis","6.39","4.48","0.00","0.04","1.86","1"],["IDYLLO SIA","2026. gada 1. ceturksnis","0.16","0.39","1.19","0.00","0.96","1"],["IDYLLO SIA","2026. gada 2. ceturksnis","0.58","2.31","2.27","0.0","0.53","1"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[14860,10836,4024,799,1076,4596,-2447,-2447,-2447,null,null],[39223,9692,29531,2234,6068,6532,14697,14697,14697,null,null],[22147,28331,-6184,1394,7788,2950,-16179,-16179,-16179,2137,null],[21074,8445,12629,1047,7525,1978,2079,2079,2079,null,null],[27511,34188,-6677,3096,3242,3517,-13609,-13609,-13609,3049,126]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[7405,422,83,7910,7910,8357,-447,7910,null,null,null],[13055,4129,910,18094,18094,3770,14324,18094,null,null,null],[4156,3389,34,7579,8214,10070,-1856,8214,635,635,null],[17625,6082,null,23707,24198,23976,222,24198,491,491,null],[11146,568,null,11714,13015,7425,-760,13015,1301,1301,6350]]}}}