{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/55403056121","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/55403056121"},"registration_number":"55403056121","company_name":"SIA \"IMG Energy\"","company_type":"SIA","registered_date":"2020-01-13","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,121765,12927,32982,4,"EUR"],[2024,105406,-5263,19358,3,"EUR"],[2023,101632,2797,24612,3,"EUR"],[2022,80287,3523,20434,4,"EUR"],[2021,67078,6736,15093,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":121765,"cogs":104204,"gross_prof":17561,"sell_exp":520,"admin_exp":3457,"oth_op_exp":616,"income_before_income_taxes":12968,"provision_for_income_taxes":41,"income_after_income_taxes":12927,"net_income":12927},"balance_data":{"cash":16126,"accounts_receivable":14579,"cur_assets":30705,"fixed_assets":2277,"non_cur_assets":2277,"assets":32982,"cur_liab":14614,"equity":18368,"equities":32982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104204,104204,false],["net_turnover_source","gross_profit_calc",17561,17561,false],["gross_profit_calc","selling_exp",520,520,false],["gross_profit_calc","admin_exp",3457,3457,false],["gross_profit_calc","other_op_exp_exp",616,616,false]]}},"financial_ratios":{"current_ratio":{"value":2.1010674695497467},"quick_ratio":{"value":2.1010674695497467},"net_profit_margin":{"value":0.10616351168233894},"roa":{"value":0.3919410587593233},"roe":{"value":0.7037783101045296},"debt_to_equity":{"value":0.7956228222996515,"negative_equity":false},"asset_turnover":{"value":3.691862227881875},"altman_z_score":{"value":6.255496991595094},"roce":{"value":0.7060104529616724}},"source_ids":{"financial_statement_id":"2235621","income_statement_id":"2235621","balance_sheet_id":"2235621"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":105406,"cogs":106094,"gross_prof":-688,"sell_exp":616,"admin_exp":3212,"oth_op_exp":747,"income_before_income_taxes":-5263,"income_after_income_taxes":-5263,"net_income":-5263},"balance_data":{"cash":7702,"accounts_receivable":7800,"cur_assets":15502,"fixed_assets":3856,"non_cur_assets":3856,"assets":19358,"cur_liab":13917,"equity":5441,"equities":19358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106094,106094,false],["net_turnover_source","gross_profit_calc",688,-688,true],["gross_profit_calc","selling_exp",616,616,false],["gross_profit_calc","admin_exp",3212,3212,false],["gross_profit_calc","other_op_exp_exp",747,747,false]]}},"financial_ratios":{"current_ratio":{"value":1.1138894876769418},"quick_ratio":{"value":1.1138894876769418},"net_profit_margin":{"value":-0.04993074398041857},"roa":{"value":-0.27187726004752555},"roe":{"value":-0.9672854254732586},"debt_to_equity":{"value":2.5578018746553943,"negative_equity":false},"asset_turnover":{"value":5.4450873024072735},"altman_z_score":{"value":5.050453053036977},"roce":{"value":-0.9672854254732586}},"source_ids":{"financial_statement_id":"2004051","income_statement_id":"2004051","balance_sheet_id":"2004051"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":101632,"cogs":95486,"gross_prof":6146,"sell_exp":687,"admin_exp":2572,"oth_op_exp":90,"income_before_income_taxes":2797,"income_after_income_taxes":2797,"net_income":2797},"balance_data":{"cash":16518,"accounts_receivable":2311,"inventories":347,"cur_assets":19176,"fixed_assets":5436,"non_cur_assets":5436,"assets":24612,"cur_liab":13909,"equity":10703,"equities":24612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95486,95486,false],["net_turnover_source","gross_profit_calc",6146,6146,false],["gross_profit_calc","selling_exp",687,687,false],["gross_profit_calc","admin_exp",2572,2572,false],["gross_profit_calc","other_op_exp_exp",90,90,false]]}},"financial_ratios":{"current_ratio":{"value":1.378675677618808},"quick_ratio":{"value":1.3537278021424977},"net_profit_margin":{"value":0.027520859571788413},"roa":{"value":0.11364375101576467},"roe":{"value":0.26132859945809583},"debt_to_equity":{"value":1.2995421844342707,"negative_equity":false},"asset_turnover":{"value":4.1293677880708595},"altman_z_score":{"value":5.319164045513291},"roce":{"value":0.26132859945809583}},"source_ids":{"financial_statement_id":"1890613","income_statement_id":"1890613","balance_sheet_id":"1890613"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":80287,"cogs":74596,"gross_prof":5691,"sell_exp":417,"admin_exp":1474,"oth_op_exp":277,"income_before_income_taxes":3523,"income_after_income_taxes":3523,"net_income":3523},"balance_data":{"cash":12554,"accounts_receivable":1300,"inventories":1876,"cur_assets":15730,"fixed_assets":4704,"non_cur_assets":4704,"assets":20434,"cur_liab":12528,"equity":7906,"equities":20434},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74596,74596,false],["net_turnover_source","gross_profit_calc",5691,5691,false],["gross_profit_calc","selling_exp",417,417,false],["gross_profit_calc","admin_exp",1474,1474,false],["gross_profit_calc","other_op_exp_exp",277,277,false]]}},"financial_ratios":{"current_ratio":{"value":1.25558748403576},"quick_ratio":{"value":1.1058429118773947},"net_profit_margin":{"value":0.0438800802122386},"roa":{"value":0.17240873054712733},"roe":{"value":0.44561092840880345},"debt_to_equity":{"value":1.5846192764988616,"negative_equity":false},"asset_turnover":{"value":3.9290887736126066},"altman_z_score":{"value":5.1620138807794245},"roce":{"value":0.44561092840880345}},"source_ids":{"financial_statement_id":"1717417","income_statement_id":"1717417","balance_sheet_id":"1717417"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":67078,"cogs":58120,"gross_prof":8958,"sell_exp":388,"admin_exp":1389,"oth_op_exp":445,"income_before_income_taxes":6736,"income_after_income_taxes":6736,"net_income":6736},"balance_data":{"cash":9290,"accounts_receivable":1780,"inventories":739,"cur_assets":11809,"fixed_assets":3284,"non_cur_assets":3284,"assets":15093,"cur_liab":10710,"equity":4383,"equities":15093},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58120,58120,false],["net_turnover_source","gross_profit_calc",8958,8958,false],["gross_profit_calc","selling_exp",388,388,false],["gross_profit_calc","admin_exp",1389,1389,false],["gross_profit_calc","other_op_exp_exp",445,445,false]]}},"financial_ratios":{"current_ratio":{"value":1.1026143790849674},"quick_ratio":{"value":1.0336134453781514},"net_profit_margin":{"value":0.10042040609439756},"roa":{"value":0.44629960909030675},"roe":{"value":1.5368469085101528},"debt_to_equity":{"value":2.4435318275154003,"negative_equity":false},"asset_turnover":{"value":4.444311932684026},"altman_z_score":{"value":6.292135450403576},"roce":{"value":1.5368469085101528}},"source_ids":{"financial_statement_id":"1342311","income_statement_id":"1342311","balance_sheet_id":"1342311"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.01.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.28","6.52","15.27",3,"1 244.26","~ 933.64"],[2023,"27.23","3.82","13.02",3,"1 060.92","~ 816.47"],[2022,"23.17","2.21","10.39",4,"634.96","~ 511.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.53","1.37","4.78",4,"1 168.48","~ 919.36"],["2026. gada 2. ceturksnis","13.94","1.83","5.69",4,"1 390.93","~ 1 067.68"],["2026. gada 1. ceturksnis","11.73","1.47","4.98",4,"1 217.37","~ 951.96"],["2025. gada 4. ceturksnis","6.13","1.28","3.53",4,"862.91","~ 705.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.27,"employees":3,"gross_salary_raw":1244.2554023662854,"gross_salary_formatted":"1 244.26","net_salary_formatted":"~ 933.64","vsaoi_employee_part":"130.65","non_taxable_minimum":"213.74","iin_part":"179.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.27,"employees":3,"gross_salary_raw":1244.2554023662854,"gross_salary_formatted":"1 244.26","net_salary_formatted":"~ 933.64","vsaoi_employee_part":"130.65","non_taxable_minimum":"213.74","iin_part":"179.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2020-01-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,4,"EUR"],[2023,3,"EUR"],[2020,3,"EUR"],[2022,4,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-01-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV53ZZZ55403056121","K","SIA","2020-01-13","Madonas nov., Ērgļu pag., Ērgļi, Senču iela 4",4840,102172775,100016671,"0705554"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","038450","Ērgļu pag.","34.28","6.52","15.27",3],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","038450","Ērgļu pag.","27.23","3.82","13.02",3],[2022,"sabiedrība ar ierobežotu atbildību","4321  ","038450","Ērgļu pag.","23.17","2.21","10.39",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.01.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IMG ENERGY SIA","2026. gada 3. ceturksnis","9.53","3.74","0.37","1.37","4.78","4"],["IMG ENERGY SIA","2026. gada 2. ceturksnis","13.94","7.47","1.05","1.83","5.69","4"],["IMG ENERGY SIA","2026. gada 1. ceturksnis","11.73","5.23","0.00","1.47","4.98","4"],["IMG ENERGY SIA","2025. gada 4. ceturksnis","6.13","1.31","0.00","1.28","3.53","4"]]}}}