{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/55403059221","dati_atjaunoti":"2026-11-13","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/55403059221"},"registration_number":"55403059221","company_name":"SIA LK VĀRTI","company_type":"SIA","registered_date":"2020-08-18","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,379813,-21505,40002,5,"EUR"],[2024,342886,-19047,28898,5,"EUR"],[2023,227951,-16842,24010,3,"EUR"],[2022,224553,-11742,27064,4,"EUR"],[2021,151100,-1490,27887,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":379813,"cogs":362179,"gross_prof":17634,"sell_exp":30198,"admin_exp":4790,"oth_op_rev":165,"oth_op_exp":1230,"interest_expenses":3059,"income_before_income_taxes":-21478,"provision_for_income_taxes":27,"income_after_income_taxes":-21505,"net_income":-21505},"balance_data":{"cash":439,"accounts_receivable":25504,"inventories":9599,"cur_assets":35542,"fixed_assets":4460,"non_cur_assets":4460,"assets":40002,"cur_liab":101097,"non_cur_liab":1941,"equity":-63036,"equities":40002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",362179,362179,false],["net_turnover_source","gross_profit_calc",17634,17634,false],["gross_profit_calc","selling_exp",30198,30198,false],["gross_profit_calc","admin_exp",4790,4790,false],["gross_profit_calc","other_op_exp_exp",1230,1230,false]]}},"financial_ratios":{"current_ratio":{"value":0.35156335004995204},"quick_ratio":{"value":0.2566149341721317},"net_profit_margin":{"value":-0.05661996824753234},"roa":{"value":-0.5375981200939953},"roe":{"value":0.34115426105717367},"debt_to_equity":{"value":-1.6345897582333904,"negative_equity":true},"interest_coverage":{"value":-6.021248774109186},"asset_turnover":{"value":9.494850257487126},"altman_z_score":{"value":5.278555870264487},"roce":{"value":0.30148129961535314}},"source_ids":{"financial_statement_id":"2279355","income_statement_id":"2279355","balance_sheet_id":"2279355"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":342886,"cogs":321678,"gross_prof":21208,"sell_exp":33312,"admin_exp":4972,"oth_op_rev":173,"oth_op_exp":972,"interest_expenses":1172,"income_before_income_taxes":-19047,"income_after_income_taxes":-19047,"net_income":-19047},"balance_data":{"cash":677,"accounts_receivable":17718,"inventories":8235,"cur_assets":26630,"fixed_assets":2268,"non_cur_assets":2268,"assets":28898,"cur_liab":69393,"non_cur_liab":1036,"equity":-41531,"equities":28898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",321678,321678,false],["net_turnover_source","gross_profit_calc",21208,21208,false],["gross_profit_calc","selling_exp",33312,33312,false],["gross_profit_calc","admin_exp",4972,4972,false],["gross_profit_calc","other_op_exp_exp",972,972,false]]}},"financial_ratios":{"current_ratio":{"value":0.3837562866571556},"quick_ratio":{"value":0.265084374504633},"net_profit_margin":{"value":-0.05554907461955286},"roa":{"value":-0.6591113571873486},"roe":{"value":0.4586212708579134},"debt_to_equity":{"value":-1.6958175820471455,"negative_equity":true},"interest_coverage":{"value":-15.251706484641637},"asset_turnover":{"value":11.86538860820818},"altman_z_score":{"value":7.393856351901388},"roce":{"value":0.44141252006420545}},"source_ids":{"financial_statement_id":"2024183","income_statement_id":"2024183","balance_sheet_id":"2024183"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":227951,"cogs":213060,"gross_prof":14891,"sell_exp":24552,"admin_exp":5611,"oth_op_rev":104,"oth_op_exp":240,"interest_expenses":1432,"income_before_income_taxes":-16840,"provision_for_income_taxes":2,"income_after_income_taxes":-16842,"net_income":-16842},"balance_data":{"cash":2859,"accounts_receivable":16893,"inventories":2850,"cur_assets":22602,"fixed_assets":1408,"non_cur_assets":1408,"assets":24010,"cur_liab":41737,"non_cur_liab":4757,"equity":-22484,"equities":24010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213060,213060,false],["net_turnover_source","gross_profit_calc",14891,14891,false],["gross_profit_calc","selling_exp",24552,24552,false],["gross_profit_calc","admin_exp",5611,5611,false],["gross_profit_calc","other_op_exp_exp",240,240,false]]}},"financial_ratios":{"current_ratio":{"value":0.5415338907923425},"quick_ratio":{"value":0.4732491554256415},"net_profit_margin":{"value":-0.0738842996959873},"roa":{"value":-0.7014577259475219},"roe":{"value":0.74906600249066},"debt_to_equity":{"value":-2.067870485678705,"negative_equity":true},"interest_coverage":{"value":-10.759776536312849},"asset_turnover":{"value":9.494002498958768},"altman_z_score":{"value":5.913456392304171},"roce":{"value":0.869182602809274}},"source_ids":{"financial_statement_id":"1884813","income_statement_id":"1884813","balance_sheet_id":"1884813"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":224553,"cogs":209356,"gross_prof":15197,"sell_exp":17161,"admin_exp":8907,"oth_op_exp":181,"interest_expenses":690,"income_before_income_taxes":-11742,"income_after_income_taxes":-11742,"net_income":-11742},"balance_data":{"cash":7750,"accounts_receivable":16422,"inventories":75,"cur_assets":24247,"fixed_assets":2817,"non_cur_assets":2817,"assets":27064,"cur_liab":32689,"non_cur_liab":2817,"equity":-8442,"equities":27064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209356,209356,false],["net_turnover_source","gross_profit_calc",15197,15197,false],["gross_profit_calc","selling_exp",17161,17161,false],["gross_profit_calc","admin_exp",8907,8907,false],["gross_profit_calc","other_op_exp_exp",181,181,false]]}},"financial_ratios":{"current_ratio":{"value":0.7417479886200251},"quick_ratio":{"value":0.7394536388387531},"net_profit_margin":{"value":-0.05229055056044676},"roa":{"value":-0.4338604788649128},"roe":{"value":1.3909026297085998},"debt_to_equity":{"value":-4.205875384979863,"negative_equity":true},"interest_coverage":{"value":-16.017391304347825},"asset_turnover":{"value":8.297110552763819},"altman_z_score":{"value":6.424010593310188},"roce":{"value":1.9648}},"source_ids":{"financial_statement_id":"1735282","income_statement_id":"1735282","balance_sheet_id":"1735282"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":151100,"cogs":137869,"gross_prof":13231,"sell_exp":9561,"admin_exp":5360,"oth_op_rev":200,"income_before_income_taxes":-1490,"income_after_income_taxes":-1490,"net_income":-1490},"balance_data":{"cash":7084,"accounts_receivable":6293,"inventories":14216,"cur_assets":27593,"fixed_assets":294,"non_cur_assets":294,"assets":27887,"cur_liab":21777,"non_cur_liab":2810,"equity":3300,"equities":27887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137869,137869,false],["net_turnover_source","gross_profit_calc",13231,13231,false],["gross_profit_calc","selling_exp",9561,9561,false],["gross_profit_calc","admin_exp",5360,5360,false],["gross_profit_calc","ebit_calc",1690,-1690,true]]}},"financial_ratios":{"current_ratio":{"value":1.267070762731322},"quick_ratio":{"value":0.6142719382835101},"net_profit_margin":{"value":-0.009861019192587691},"roa":{"value":-0.05342991357980421},"roe":{"value":-0.45151515151515154},"debt_to_equity":{"value":7.45060606060606,"negative_equity":false},"asset_turnover":{"value":5.418295263025783},"altman_z_score":{"value":5.547587303590708},"roce":{"value":-0.24386252045826515}},"source_ids":{"financial_statement_id":"1406889","income_statement_id":"1406889","balance_sheet_id":"1406889"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.09.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,24,4.75,13.6,5,"664.91","~ 563.39"],[2023,8.8,0.6,5.75,3,"468.53","~ 419.34"],[2022,12.42,0.32,5.57,4,"340.40","~ 304.66"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.0","0.43","2.29",5,"447.83","~ 400.81"],["2026. gada 2. ceturksnis","9.0","0.88","5.08",5,"993.45","~ 802.66"],["2026. gada 1. ceturksnis","5.8","0.47","2.66",5,"520.19","~ 465.57"],["2025. gada 4. ceturksnis","7.46","0.74","4.02",5,"786.15","~ 654.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.6,"employees":5,"gross_salary_raw":664.9066197320818,"gross_salary_formatted":"664.91","net_salary_formatted":"~ 563.39","vsaoi_employee_part":"69.82","non_taxable_minimum":"436.57","iin_part":"31.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.6,"employees":5,"gross_salary_raw":664.9066197320818,"gross_salary_formatted":"664.91","net_salary_formatted":"~ 563.39","vsaoi_employee_part":"69.82","non_taxable_minimum":"436.57","iin_part":"31.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2020-08-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,4,"EUR"],[2023,3,"EUR"],[2022,4,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-08-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV64ZZZ55403059221","K","SIA","2020-08-18","Ogres nov., Suntažu pag., Suntaži, \"Ķezberi\"",5060,102971813,100015356,"0740288"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399","040520","Suntažu pag.",24,4.75,13.6,5],[2023,"sabiedrība ar ierobežotu atbildību","4399","040520","Suntažu pag.",8.8,0.6,5.75,3],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","040520","Suntažu pag.",12.42,0.32,5.57,4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.09.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LK VĀRTI SIA","2026. gada 3. ceturksnis","6.0","3.33","0.06","0.43","2.29","5"],["LK VĀRTI SIA","2026. gada 2. ceturksnis","9.0","3.02","0.0","0.88","5.08","5"],["LK VĀRTI SIA","2026. gada 1. ceturksnis","5.8","2.64","0.0","0.47","2.66","5"],["LK VĀRTI SIA","2025. gada 4. ceturksnis","7.46","4.59","1.89","0.74","4.02","5"]]}},"eu_funds":{"periods":{"no":"2025-05-07","lidz":"2026-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1270,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1270,"2026-01-20","Valsts sabiedrība ar ierobežotu atbildību \"BĒRNU PSIHONEIROLOĢISKĀ SLIMNĪCA \"AINAŽI\"\"","Ieguldījumi Ainažu slimnīcas infrastruktūrā"]]}}}}