{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/56803002941","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"56803002941","company_name":"Sabiedrība ar ierobežotu atbildību \"KĀRSAVAS NAMSAIMNIEKS\"","company_type":"SIA","registered_date":"1994-07-29","area_of_activity":{"nace_code":"3530","nace_description":"Siltumapgāde un gaisa kondicionēšana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,896029,-107000,6051970,36,"EUR"],[2022,791055,43896,6328192,34,"EUR"],[2021,767563,50009,6508117,33,"EUR"],[2020,666777,99761,6633844,36,"EUR"],[2019,516449,-31569,4944185,43,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":896029,"cogs":919739,"gross_prof":-23710,"admin_exp":126212,"oth_op_rev":134936,"oth_op_exp":45826,"interest_expenses":46124,"income_before_income_taxes":-106936,"provision_for_income_taxes":64,"income_after_income_taxes":-107000,"net_income":-107000},"balance_data":{"cash":151184,"accounts_receivable":263826,"inventories":7800,"cur_assets":422810,"fixed_assets":5629160,"non_cur_assets":5629160,"assets":6051970,"cur_liab":560001,"non_cur_liab":4382828,"equity":1109141,"equities":6051970},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",919739,919739,false],["net_turnover_source","gross_profit_calc",23710,-23710,true],["gross_profit_calc","admin_exp",126212,126212,false],["gross_profit_calc","other_op_exp_exp",45826,45826,false],["gross_profit_calc","ebit_calc",195748,-195748,true]]}},"financial_ratios":{"current_ratio":{"value":0.7550165088990912},"quick_ratio":{"value":0.7410879623429244},"net_profit_margin":{"value":-0.11941577783754767},"roa":{"value":-0.017680193391573323},"roe":{"value":-0.09647105282376181},"debt_to_equity":{"value":4.456447827643194,"negative_equity":false},"interest_coverage":{"value":-1.3184459283670107},"asset_turnover":{"value":0.14805575705100985},"altman_z_score":{"value":0.34976070070604337},"roce":{"value":-0.011072895713723075}},"source_ids":{"financial_statement_id":"1828587","income_statement_id":"1828587","balance_sheet_id":"1828587"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":791055,"cogs":751909,"gross_prof":39146,"admin_exp":132972,"oth_op_rev":173318,"oth_op_exp":20873,"interest_expenses":14460,"income_before_income_taxes":44159,"provision_for_income_taxes":263,"income_after_income_taxes":43896,"net_income":43896},"balance_data":{"cash":141398,"accounts_receivable":290097,"inventories":85501,"cur_assets":516996,"fixed_assets":5811196,"non_cur_assets":5811196,"assets":6328192,"cur_liab":530315,"non_cur_liab":4581736,"equity":1216141,"equities":6328192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",751909,751909,false],["net_turnover_source","gross_profit_calc",39146,39146,false],["gross_profit_calc","admin_exp",132972,132972,false],["gross_profit_calc","other_op_exp_exp",20873,20873,false],["gross_profit_calc","ebit_calc",114699,-114699,true]]}},"financial_ratios":{"current_ratio":{"value":0.9748847383159066},"quick_ratio":{"value":0.8136579202926563},"net_profit_margin":{"value":0.05549045262339534},"roa":{"value":0.0069365784097574785},"roe":{"value":0.03609449891089931},"debt_to_equity":{"value":4.203501896572848,"negative_equity":false},"interest_coverage":{"value":4.05387275242047},"asset_turnover":{"value":0.1250048987135662},"altman_z_score":{"value":0.41471811087200805},"roce":{"value":0.010110424902080537}},"source_ids":{"financial_statement_id":"1459607","income_statement_id":"1459607","balance_sheet_id":"1459607"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":767563,"cogs":689823,"gross_prof":77740,"admin_exp":130025,"oth_op_rev":131410,"oth_op_exp":18266,"interest_expenses":10654,"income_before_income_taxes":50205,"provision_for_income_taxes":196,"income_after_income_taxes":50009,"net_income":50009},"balance_data":{"cash":250989,"accounts_receivable":259849,"inventories":1450,"cur_assets":512288,"fixed_assets":5995829,"non_cur_assets":5995829,"assets":6508117,"cur_liab":542136,"non_cur_liab":4793736,"equity":1172245,"equities":6508117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",689823,689823,false],["net_turnover_source","gross_profit_calc",77740,77740,false],["gross_profit_calc","admin_exp",130025,130025,false],["gross_profit_calc","other_op_exp_exp",18266,18266,false],["gross_profit_calc","ebit_calc",70551,-70551,true]]}},"financial_ratios":{"current_ratio":{"value":0.944943704162793},"quick_ratio":{"value":0.9422690985287825},"net_profit_margin":{"value":0.06515295812851844},"roa":{"value":0.007684096644236728},"roe":{"value":0.042660877205703586},"debt_to_equity":{"value":4.551840272298026,"negative_equity":false},"interest_coverage":{"value":5.712314623615543},"asset_turnover":{"value":0.11793933637025886},"altman_z_score":{"value":0.38830181901444644},"roce":{"value":0.010201004662938083}},"source_ids":{"financial_statement_id":"1355648","income_statement_id":"1355648","balance_sheet_id":"1355648"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":666777,"cogs":515944,"gross_prof":150833,"admin_exp":105266,"oth_op_rev":436942,"oth_op_exp":377188,"interest_expenses":5481,"income_before_income_taxes":99840,"provision_for_income_taxes":79,"income_after_income_taxes":99761,"net_income":99761},"balance_data":{"cash":254975,"accounts_receivable":282704,"inventories":34590,"cur_assets":572269,"fixed_assets":6061575,"non_cur_assets":6061575,"assets":6633844,"cur_liab":485104,"non_cur_liab":4696819,"equity":1451921,"equities":6633844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",515944,515944,false],["net_turnover_source","gross_profit_calc",150833,150833,false],["gross_profit_calc","admin_exp",105266,105266,false],["gross_profit_calc","other_op_exp_exp",377188,377188,false],["gross_profit_calc","ebit_calc",331621,-331621,true]]}},"financial_ratios":{"current_ratio":{"value":1.1796831194960256},"quick_ratio":{"value":1.1083788218608792},"net_profit_margin":{"value":0.14961673842978987},"roa":{"value":0.015038189019820182},"roe":{"value":0.06870966120057496},"debt_to_equity":{"value":3.5690116748776277,"negative_equity":false},"interest_coverage":{"value":19.215654077723045},"asset_turnover":{"value":0.10051140786548493},"altman_z_score":{"value":0.4621179729135303},"roce":{"value":0.017128875184184076}},"source_ids":{"financial_statement_id":"1217567","income_statement_id":"1217567","balance_sheet_id":"1217567"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":516449,"cogs":502003,"gross_prof":14446,"admin_exp":125135,"oth_op_rev":234407,"oth_op_exp":152241,"interest_expenses":3046,"income_before_income_taxes":-31569,"income_after_income_taxes":-31569,"net_income":-31569},"balance_data":{"cash":48813,"accounts_receivable":437816,"inventories":3660,"cur_assets":490289,"fixed_assets":4453896,"non_cur_assets":4453896,"assets":4944185,"cur_liab":533791,"non_cur_liab":3257428,"equity":1152966,"equities":4944185},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",502003,502003,false],["net_turnover_source","gross_profit_calc",14446,14446,false],["gross_profit_calc","admin_exp",125135,125135,false],["gross_profit_calc","other_op_exp_exp",152241,152241,false],["gross_profit_calc","ebit_calc",262930,-262930,true]]}},"financial_ratios":{"current_ratio":{"value":0.918503684026145},"quick_ratio":{"value":0.9116470678598927},"net_profit_margin":{"value":-0.06112704255405665},"roa":{"value":-0.006385076610199659},"roe":{"value":-0.02738068598727109},"debt_to_equity":{"value":3.288231396242387,"negative_equity":false},"interest_coverage":{"value":-9.36408404464872},"asset_turnover":{"value":0.10445584054803775},"altman_z_score":{"value":0.40525960169774955},"roce":{"value":-0.006467222656297828}},"source_ids":{"financial_statement_id":"1049828","income_statement_id":"1049828","balance_sheet_id":"1049828"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 03.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 24.04.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"248.37","39.13","110.85",33,"821.13","~ 663.23"],[2023,"225.63","31.10","104.93",36,"712.51","~ 593.81"],[2022,"190.15","25.32","89.18",35,"622.86","~ 503.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":110.85,"employees":33,"gross_salary_raw":821.1330079913241,"gross_salary_formatted":"821.13","net_salary_formatted":"~ 663.23","vsaoi_employee_part":"86.22","non_taxable_minimum":"376.49","iin_part":"71.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":110.85,"employees":33,"gross_salary_raw":821.1330079913241,"gross_salary_formatted":"821.13","net_salary_formatted":"~ 663.23","vsaoi_employee_part":"86.22","non_taxable_minimum":"376.49","iin_part":"71.69","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,41,"EUR"],[2018,41,"EUR"],[2008,43,"LVL"],[2009,38,"LVL"],[2010,38,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-12-16","Kārsavas pilsētas pašvaldības uzņēmums \"DZĪVOKĻU KOMUNĀLĀ SAIMNIECĪBA\""],["1997-04-14","Dzīvokļu komunālā saimniecība"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city"],"data":[["LV56ZZZ56803002941","K","SIA","1994-07-29","2025-04-23","R","Ludzas nov., Kārsava, Teātra iela 3",5717,101425045,100016751,100003413]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42403015020","2025-04-23"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3530  ","037200","Kārsava","248.37","39.13","110.85",33],[2023,"sabiedrība ar ierobežotu atbildību","3530  ","037200","Kārsava","225.63","31.10","104.93",36],[2022,"sabiedrība ar ierobežotu atbildību","3530  ","037200","Kārsava","190.15","25.32","89.18",35]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.10.1996 ","nav","nav"," 24.04.2025 "],["nav"," 31.05.1995 ","nav","nav"," 02.10.1996 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","other_taxes"],"data":[[516449,502003,14446,125135,234407,152241,3046,-31569,-31569,-31569,null,null,null],[666777,515944,150833,105266,436942,377188,5481,99840,99761,99761,79,null,null],[767563,689823,77740,130025,131410,18266,10654,50205,50009,50009,196,null,null],[389448,379834,9614,49667,26879,9937,6998,-30005,null,-30024,null,104,19],[791055,751909,39146,132972,173318,20873,14460,44159,43896,43896,263,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","intangible_assets"],"data":[[48813,437816,3660,490289,4453896,4453896,4944185,533791,3257428,1152966,4944185,null,null],[254975,282704,34590,572269,6061575,6061575,6633844,485104,4696819,1451921,6633844,null,null],[250989,259849,1450,512288,5995829,5995829,6508117,542136,4793736,1172245,6508117,null,null],[147414,154377,35588,337379,2233955,3204618,3541997,608546,2213972,719479,3541997,32056,529],[141398,290097,85501,516996,5811196,5811196,6328192,530315,4581736,1216141,6328192,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_iss_cap","cfi_sal_fa"],"data":[[-30005,83161,-13429,-13448,406920,-406500,227137,17281,2873,200089,-111,-219970,367384,147414,null,null],[-45007,93180,126226,127226,-332803,-332803,163656,-34600,-3163,133528,-241,-72290,147414,75124,20000,null],[-62784,103058,233240,232072,-93228,-81632,46600,-245478,-3486,-196813,-348,-46721,75124,28403,17000,null],[-1147,50534,1221948,1221948,703318,-776415,null,13024,5658,-23487,-250,421796,546400,968196,null,null],[-18474,168249,27252,26501,-8303,2816,30000,-76697,null,-346340,6,-5311,40414,35103,23600,11119]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":3,"pabeigti":3,"es_finansejums_eur":694841.25,"attiecinamas_izmaksas_eur":1666102.55,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Jaunas katlu mājas celtniecība Kārsavā","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",419000,1047500,"Pabeigts","2018-03-02","2021-03-01"],["Efektīvas pārvades sistēmas izbūve Kārsavā","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",149000,372500,"Pabeigts","2018-03-23","2020-01-22"],["Ūdenssaimniecības pakalpojumu attīstība Kārsavā, 2.kārta","Attīstīt un uzlabot ūdensapgādes un kanalizācijas sistēmas pakalpojumu kvalitāti un nodrošināt pieslēgšanas iespējas","KF",126841.25,246102.55,"Pabeigts","2018-03-12","2023-12-31"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":2}}}