{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/57101005331","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/57101005331"},"registration_number":"57101005331","company_name":"Sabiedrība ar ierobežotu atbildību \"KALNĀRES\"","company_type":"SIA","registered_date":"1992-04-08","area_of_activity":{"nace_code":"4312","nace_description":"Būvlaukuma sagatavošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,151779,12094,121952,5,"EUR"],[2024,233085,31451,111125,8,"EUR"],[2023,304429,17699,85779,8,"EUR"],[2022,219326,-9458,64540,9,"EUR"],[2021,171723,-24888,72220,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":151779,"cogs":149253,"gross_prof":2526,"admin_exp":5004,"oth_op_rev":14572,"income_before_income_taxes":12094,"income_after_income_taxes":12094,"net_income":12094},"balance_data":{"cash":8165,"accounts_receivable":20790,"cur_assets":28955,"fixed_assets":92997,"non_cur_assets":92997,"assets":121952,"cur_liab":55774,"equity":66178,"equities":121952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149253,149253,false],["net_turnover_source","gross_profit_calc",2526,2526,false],["gross_profit_calc","admin_exp",5004,5004,false],["gross_profit_calc","ebit_calc",2478,-2478,true],["other_op_rev_source","ebit_calc",14572,14572,false]]}},"financial_ratios":{"current_ratio":{"value":0.5191487072829634},"quick_ratio":{"value":0.5191487072829634},"net_profit_margin":{"value":0.07968164238794563},"roa":{"value":0.09917016531094201},"roe":{"value":0.1827495542325244},"debt_to_equity":{"value":0.8427876333524736,"negative_equity":false},"asset_turnover":{"value":1.244579834689058},"altman_z_score":{"value":2.3505096815628024},"roce":{"value":0.1827495542325244}},"source_ids":{"financial_statement_id":"2151500","income_statement_id":"2151500","balance_sheet_id":"2151500"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":233085,"cogs":195387,"gross_prof":37698,"admin_exp":6247,"income_before_income_taxes":31451,"income_after_income_taxes":31451,"net_income":31451},"balance_data":{"cash":2417,"accounts_receivable":13525,"cur_assets":15942,"fixed_assets":95183,"non_cur_assets":95183,"assets":111125,"cur_liab":57040,"equity":54085,"equities":111125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195387,195387,false],["net_turnover_source","gross_profit_calc",37698,37698,false],["gross_profit_calc","admin_exp",6247,6247,false],["gross_profit_calc","ebit_calc",31451,31451,false],["ebit_calc","ebt_calc",31451,31451,false]]}},"financial_ratios":{"current_ratio":{"value":0.2794880785413745},"quick_ratio":{"value":0.2794880785413745},"net_profit_margin":{"value":0.134933607911277},"roa":{"value":0.28302362204724407},"roe":{"value":0.5815105851899788},"debt_to_equity":{"value":1.0546362207636129,"negative_equity":false},"asset_turnover":{"value":2.0975028121484813},"altman_z_score":{"value":3.517969962805491},"roce":{"value":0.5815105851899788}},"source_ids":{"financial_statement_id":"1967967","income_statement_id":"1967967","balance_sheet_id":"1967967"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":304429,"cogs":274543,"gross_prof":29886,"admin_exp":12129,"oth_op_exp":58,"income_before_income_taxes":17699,"income_after_income_taxes":17699,"net_income":17699},"balance_data":{"cash":292,"accounts_receivable":24356,"cur_assets":24648,"fixed_assets":61131,"non_cur_assets":61131,"assets":85779,"cur_liab":63145,"equity":22634,"equities":85779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",274543,274543,false],["net_turnover_source","gross_profit_calc",29886,29886,false],["gross_profit_calc","admin_exp",12129,12129,false],["gross_profit_calc","other_op_exp_exp",58,58,false],["gross_profit_calc","ebit_calc",17699,17699,false]]}},"financial_ratios":{"current_ratio":{"value":0.390339694354264},"quick_ratio":{"value":0.390339694354264},"net_profit_margin":{"value":0.058138350814147144},"roa":{"value":0.20633255225637975},"roe":{"value":0.7819651851197313},"debt_to_equity":{"value":2.789829460104268,"negative_equity":false},"asset_turnover":{"value":3.5489921775725994},"altman_z_score":{"value":4.235224718178591},"roce":{"value":0.7819651851197313}},"source_ids":{"financial_statement_id":"1823635","income_statement_id":"1823635","balance_sheet_id":"1823635"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":219326,"cogs":217662,"gross_prof":1664,"admin_exp":11831,"oth_op_rev":825,"oth_op_exp":116,"income_before_income_taxes":-9458,"income_after_income_taxes":-9458,"net_income":-9458},"balance_data":{"cash":5462,"accounts_receivable":14053,"cur_assets":19515,"fixed_assets":45025,"non_cur_assets":45025,"assets":64540,"cur_liab":59605,"equity":4935,"equities":64540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",217662,217662,false],["net_turnover_source","gross_profit_calc",1664,1664,false],["gross_profit_calc","admin_exp",11831,11831,false],["gross_profit_calc","other_op_exp_exp",116,116,false],["gross_profit_calc","ebit_calc",10283,-10283,true]]}},"financial_ratios":{"current_ratio":{"value":0.3274054190084724},"quick_ratio":{"value":0.3274054190084724},"net_profit_margin":{"value":-0.04312302235029135},"roa":{"value":-0.14654477843198016},"roe":{"value":-1.9165146909827762},"debt_to_equity":{"value":12.078014184397164,"negative_equity":false},"asset_turnover":{"value":3.398295630616672},"altman_z_score":{"value":2.590348099418424},"roce":{"value":-1.9165146909827762}},"source_ids":{"financial_statement_id":"1471373","income_statement_id":"1471373","balance_sheet_id":"1471373"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":171723,"cogs":199006,"gross_prof":-27283,"admin_exp":14002,"oth_op_rev":16434,"oth_op_exp":37,"income_before_income_taxes":-24888,"income_after_income_taxes":-24888,"net_income":-24888},"balance_data":{"cash":1510,"accounts_receivable":18460,"cur_assets":19970,"fixed_assets":52250,"non_cur_assets":52250,"assets":72220,"cur_liab":57827,"equity":14393,"equities":72220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199006,199006,false],["net_turnover_source","gross_profit_calc",27283,-27283,true],["gross_profit_calc","admin_exp",14002,14002,false],["gross_profit_calc","other_op_exp_exp",37,37,false],["gross_profit_calc","ebit_calc",41322,-41322,true]]}},"financial_ratios":{"current_ratio":{"value":0.34534041191830805},"quick_ratio":{"value":0.34534041191830805},"net_profit_margin":{"value":-0.14493108086860818},"roa":{"value":-0.34461368042093604},"roe":{"value":-1.7291739039811018},"debt_to_equity":{"value":4.0177169457375115,"negative_equity":false},"asset_turnover":{"value":2.3777762392689006},"altman_z_score":{"value":1.1998006198762332},"roce":{"value":-1.7291739039811018}},"source_ids":{"financial_statement_id":"1316771","income_statement_id":"1316771","balance_sheet_id":"1316771"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.11.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.79","7.93","16.01",7,"559.09","~ 495.77"],[2023,"27.25","10.74","23.11",8,"706.16","~ 589.75"],[2022,"18.78","6.03","17.92",9,"486.73","~ 418.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.47","0.87","3.09",5,"604.28","~ 540.83"],["2026. gada 2. ceturksnis","4.05","0.71","2.74",5,"535.84","~ 479.57"],["2026. gada 1. ceturksnis","4.10","0.80","3.17",5,"619.93","~ 553.60"],["2025. gada 4. ceturksnis","3.60","0.54","1.65",5,"322.68","~ 288.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.01,"employees":7,"gross_salary_raw":559.0942742600122,"gross_salary_formatted":"559.09","net_salary_formatted":"~ 495.77","vsaoi_employee_part":"58.70","non_taxable_minimum":"477.27","iin_part":"4.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.01,"employees":7,"gross_salary_raw":559.0942742600122,"gross_salary_formatted":"559.09","net_salary_formatted":"~ 495.77","vsaoi_employee_part":"58.70","non_taxable_minimum":"477.27","iin_part":"4.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lopkopība\r\nlauksaimniecības tehnikas pakalpojumi\r\nmežizstrāde \r\nkokapstrāde \r\ntransporta pakalpojumi \r\nautotransporta tehniskā apkalpe, remonts \r\ntirdzniecība \r\nstarpniecība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",36920,"EUR","2015-06-12"]]},"farm_land":{"columns":["area_in_hectares","land_area"],"data":[[6.9,6.9]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,13,"LVL"],[2014,13,"EUR"],[2022,9,"EUR"],[2017,10,"EUR"],[2018,10,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV69ZZZ57101005331","K","SIA","1992-04-08","Madonas nov., Aronas pag., Kusa, Melioratoru iela 12",4847,104306672,100016003,"0704200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4312  ","038400","Aronas pag.","20.79","7.93","16.01",7],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","038400","Aronas pag.","27.25","10.74","23.11",8],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","038400","Aronas pag.","18.78","6.03","17.92",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.11.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KALNĀRES SIA","2026. gada 3. ceturksnis","2.47","0.26","1.75","0.87","3.09","5"],["KALNĀRES SIA","2026. gada 2. ceturksnis","4.05","0.71","0.11","0.71","2.74","5"],["KALNĀRES SIA","2026. gada 1. ceturksnis","4.10","1.68","1.55","0.80","3.17","5"],["KALNĀRES SIA","2025. gada 4. ceturksnis","3.60","1.41","0.00","0.54","1.65","5"]]}}}