{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/57404004341","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/57404004341"},"registration_number":"57404004341","company_name":"Sabiedrība ar ierobežotu atbildību \"RASAS MADLIENĀ\"","company_type":"SIA","registered_date":"1992-08-21","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,744943,2468,115429,18,"EUR"],[2024,803310,1757,102106,21,"EUR"],[2023,820126,2,108118,20,"EUR"],[2022,798669,62,102753,19,"EUR"],[2021,789525,24288,126415,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":744943,"cogs":491499,"gross_prof":253444,"sell_exp":245010,"admin_exp":6334,"oth_op_rev":368,"income_before_income_taxes":2468,"income_after_income_taxes":2468,"net_income":2468},"balance_data":{"cash":9033,"accounts_receivable":35837,"inventories":46755,"cur_assets":91625,"fixed_assets":23784,"intangible_assets":20,"non_cur_assets":23804,"assets":115429,"cur_liab":85079,"equity":30350,"equities":115429},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",491499,491499,false],["net_turnover_source","gross_profit_calc",253444,253444,false],["gross_profit_calc","selling_exp",245010,245010,false],["gross_profit_calc","admin_exp",6334,6334,false],["gross_profit_calc","ebit_calc",2100,2100,false]]}},"financial_ratios":{"current_ratio":{"value":1.0769402555272158},"quick_ratio":{"value":0.5273921884366295},"net_profit_margin":{"value":0.0033130051560991917},"roa":{"value":0.021381108733507178},"roe":{"value":0.08131795716639209},"debt_to_equity":{"value":2.8032619439868203,"negative_equity":false},"asset_turnover":{"value":6.453690147190048},"altman_z_score":{"value":6.920404097756513},"roce":{"value":0.08131795716639209}},"source_ids":{"financial_statement_id":"2248949","income_statement_id":"2248949","balance_sheet_id":"2248949"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":803310,"cogs":545790,"gross_prof":257520,"sell_exp":249950,"admin_exp":6143,"oth_op_rev":330,"income_before_income_taxes":1757,"income_after_income_taxes":1757,"net_income":1757},"balance_data":{"cash":4973,"accounts_receivable":29614,"inventories":46580,"cur_assets":81167,"fixed_assets":20919,"intangible_assets":20,"non_cur_assets":20939,"assets":102106,"cur_liab":74223,"equity":27883,"equities":102106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",545790,545790,false],["net_turnover_source","gross_profit_calc",257520,257520,false],["gross_profit_calc","selling_exp",249950,249950,false],["gross_profit_calc","admin_exp",6143,6143,false],["gross_profit_calc","ebit_calc",1427,1427,false]]}},"financial_ratios":{"current_ratio":{"value":1.093555905851286},"quick_ratio":{"value":0.4659876318661331},"net_profit_margin":{"value":0.0021872004581045923},"roa":{"value":0.01720760778015004},"roe":{"value":0.06301330559839328},"debt_to_equity":{"value":2.6619445540293367,"negative_equity":false},"asset_turnover":{"value":7.867412297024661},"altman_z_score":{"value":8.342980342561699},"roce":{"value":0.06301330559839328}},"source_ids":{"financial_statement_id":"1992397","income_statement_id":"1992397","balance_sheet_id":"1992397"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":820126,"cogs":547435,"gross_prof":272691,"sell_exp":267395,"admin_exp":5643,"oth_op_rev":356,"income_before_income_taxes":9,"provision_for_income_taxes":7,"income_after_income_taxes":2,"net_income":2},"balance_data":{"cash":39195,"accounts_receivable":6091,"inventories":44310,"cur_assets":89596,"fixed_assets":18502,"intangible_assets":20,"non_cur_assets":18522,"assets":108118,"cur_liab":61992,"equity":46126,"equities":108118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",547435,547435,false],["net_turnover_source","gross_profit_calc",272691,272691,false],["gross_profit_calc","selling_exp",267395,267395,false],["gross_profit_calc","admin_exp",5643,5643,false],["gross_profit_calc","ebit_calc",347,-347,true]]}},"financial_ratios":{"current_ratio":{"value":1.4452832623564331},"quick_ratio":{"value":0.7305136146599561},"net_profit_margin":{"value":2.438649670904227e-6},"roa":{"value":1.8498307404872453e-5},"roe":{"value":4.3359493561115205e-5},"debt_to_equity":{"value":1.343970862420327,"negative_equity":false},"asset_turnover":{"value":7.585471429364214},"altman_z_score":{"value":8.427478389415038},"roce":{"value":0.00019511772102501844}},"source_ids":{"financial_statement_id":"1860695","income_statement_id":"1860695","balance_sheet_id":"1860695"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":798669,"cogs":557360,"gross_prof":241309,"sell_exp":236866,"admin_exp":4961,"oth_op_rev":580,"income_before_income_taxes":62,"income_after_income_taxes":62,"net_income":62},"balance_data":{"cash":40366,"accounts_receivable":5591,"inventories":35392,"cur_assets":81349,"fixed_assets":21338,"intangible_assets":66,"non_cur_assets":21404,"assets":102753,"cur_liab":56629,"equity":46124,"equities":102753},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",557360,557360,false],["net_turnover_source","gross_profit_calc",241309,241309,false],["gross_profit_calc","selling_exp",236866,236866,false],["gross_profit_calc","admin_exp",4961,4961,false],["gross_profit_calc","ebit_calc",518,-518,true]]}},"financial_ratios":{"current_ratio":{"value":1.4365254551554858},"quick_ratio":{"value":0.8115453213018065},"net_profit_margin":{"value":7.762915550747556e-5},"roa":{"value":0.0006033887088454838},"roe":{"value":0.0013442025843378718},"debt_to_equity":{"value":1.2277556152978926,"negative_equity":false},"asset_turnover":{"value":7.7727073662082855},"altman_z_score":{"value":8.653821236566491},"roce":{"value":0.0013442025843378718}},"source_ids":{"financial_statement_id":"1474289","income_statement_id":"1474289","balance_sheet_id":"1474289"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":789525,"cogs":545498,"gross_prof":244027,"sell_exp":217342,"admin_exp":5205,"oth_op_rev":2808,"income_before_income_taxes":24288,"income_after_income_taxes":24288,"net_income":24288},"balance_data":{"cash":63852,"accounts_receivable":5140,"inventories":30742,"cur_assets":99734,"fixed_assets":26544,"intangible_assets":137,"non_cur_assets":26681,"assets":126415,"cur_liab":80353,"equity":46062,"equities":126415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",545498,545498,false],["net_turnover_source","gross_profit_calc",244027,244027,false],["gross_profit_calc","selling_exp",217342,217342,false],["gross_profit_calc","admin_exp",5205,5205,false],["gross_profit_calc","ebit_calc",21480,21480,false]]}},"financial_ratios":{"current_ratio":{"value":1.241198212885642},"quick_ratio":{"value":0.858611377297674},"net_profit_margin":{"value":0.030762800417972833},"roa":{"value":0.19212909860380492},"roe":{"value":0.5272893057183796},"debt_to_equity":{"value":1.7444531283921672,"negative_equity":false},"asset_turnover":{"value":6.245500929478306},"altman_z_score":{"value":7.489265739171545},"roce":{"value":0.5272893057183796}},"source_ids":{"financial_statement_id":"1340931","income_statement_id":"1340931","balance_sheet_id":"1340931"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"130.46","20.02","60.65",20,"741.30","~ 612.21"],[2023,"117.87","16.82","56.25",19,"723.70","~ 600.96"],[2022,"103.71","13.29","49.21",19,"633.13","~ 510.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","27.68","2.49","12.93",13,"972.54","~ 788.71"],["2026. gada 2. ceturksnis","27.93","2.62","12.84",13,"965.77","~ 784.20"],["2026. gada 1. ceturksnis","25.03","2.50","12.21",13,"918.38","~ 752.61"],["2025. gada 4. ceturksnis","26.47","3.04","12.71",14,"887.71","~ 721.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.65,"employees":20,"gross_salary_raw":741.2975457123301,"gross_salary_formatted":"741.30","net_salary_formatted":"~ 612.21","vsaoi_employee_part":"77.84","non_taxable_minimum":"407.19","iin_part":"51.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.65,"employees":20,"gross_salary_raw":741.2975457123301,"gross_salary_formatted":"741.30","net_salary_formatted":"~ 612.21","vsaoi_employee_part":"77.84","non_taxable_minimum":"407.19","iin_part":"51.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-05-02"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[21.3,21.3,"2000-05-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,22,"EUR"],[2009,23,"LVL"],[2013,22,"LVL"],[2015,23,"EUR"],[2016,23,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2001-04-09","Zemnieku saimniecība \"RASAS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV09ZZZ57404004341","K","SIA","1992-08-21","Ogres nov., Madlienas pag., \"Rasas\"",5045,104410856,100015356,"0746800"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","040470","Madlienas pag.","130.46","20.02","60.65",20],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","040470","Madlienas pag.","117.87","16.82","56.25",19],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","040470","Madlienas pag.","103.71","13.29","49.21",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 06.08.1996 ","nav","nav",null],["nav"," 09.06.1995 ","nav","nav"," 05.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RASAS MADLIENĀ SIA","2026. gada 3. ceturksnis","27.68","12.24","0.0","2.49","12.93","13"],["RASAS MADLIENĀ SIA","2026. gada 2. ceturksnis","27.93","12.28","0.0","2.62","12.84","13"],["RASAS MADLIENĀ SIA","2026. gada 1. ceturksnis","25.03","10.25","0.00","2.50","12.21","13"],["RASAS MADLIENĀ SIA","2025. gada 4. ceturksnis","26.47","10.70","0.00","3.04","12.71","14"]]}}}