{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/58503006251","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"58503006251","company_name":"SIA \"BROCĒNU CEĻŠ\"","company_type":"SIA","registered_date":"1999-03-12","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2016,393434,559,180830,36,"EUR"],[2015,384378,-13565,167817,35,"EUR"],[2014,302429,-7114,193185,23,"EUR"],[2013,240347,10043,115556,23,"LVL"],[2012,194430,5375,124307,21,"LVL"]]}},"detailed_financials_by_year":{"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":393434,"cogs":356020,"gross_prof":37414,"admin_exp":27485,"oth_op_rev":564,"oth_op_exp":8831,"interest_expenses":657,"income_before_income_taxes":1005,"provision_for_income_taxes":446,"income_after_income_taxes":559,"net_income":559},"balance_data":{"cash":28249,"accounts_receivable":44051,"inventories":9570,"cur_assets":81870,"investments":47272,"fixed_assets":51489,"intangible_assets":199,"non_cur_assets":98960,"assets":180830,"cur_liab":68508,"non_cur_liab":17667,"equity":94655,"equities":180830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356020,356020,false],["net_turnover_source","gross_profit_calc",37414,37414,false],["gross_profit_calc","admin_exp",27485,27485,false],["gross_profit_calc","other_op_exp_exp",8831,8831,false],["gross_profit_calc","ebit_calc",1098,1098,false]]}},"financial_ratios":{"current_ratio":{"value":1.195042914696094},"quick_ratio":{"value":1.0553511998598704},"net_profit_margin":{"value":0.0014208228063665063},"roa":{"value":0.0030913012221423434},"roe":{"value":0.005905657387354075},"debt_to_equity":{"value":0.9104114943743067,"negative_equity":false},"interest_coverage":{"value":2.529680365296804},"asset_turnover":{"value":2.1757119946911465},"altman_z_score":{"value":3.157587690899429},"roce":{"value":0.01479674507220313}},"source_ids":{"financial_statement_id":"617281","income_statement_id":"617281","balance_sheet_id":"617281"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"NONE"},"income_data":{"net_turnover":384378,"cogs":350966,"gross_prof":33412,"admin_exp":22796,"oth_op_rev":1383,"oth_op_exp":20421,"interest_expenses":1332,"income_before_income_taxes":-9754,"provision_for_income_taxes":1160,"net_income":-13565},"balance_data":{"cash":15458,"accounts_receivable":59112,"inventories":1439,"cur_assets":76009,"fixed_assets":44338,"intangible_assets":198,"non_cur_assets":91808,"assets":167817,"cur_liab":60180,"non_cur_liab":3602,"provisions":12590,"equity":91445,"equities":167817},"cash_flow_data":{"cfo_dm_cust":474839,"cfo_dm_supp":-315413,"cfo_dm_int":-1332,"cfo_dm_tax":-142277,"cfi_acq_fa":-7955,"net_increase":7862,"at_beginning_of_year":7596,"at_end_of_year":15458},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",350966,350966,false],["net_turnover_source","gross_profit_calc",33412,33412,false],["gross_profit_calc","admin_exp",22796,22796,false],["gross_profit_calc","other_op_exp_exp",20421,20421,false],["gross_profit_calc","ebit_calc",9805,-9805,true]]}},"financial_ratios":{"current_ratio":{"value":1.2630275839149219},"quick_ratio":{"value":1.2391159853772018},"net_profit_margin":{"value":-0.03529078147032348},"roa":{"value":-0.08083209686742106},"roe":{"value":-0.14834053256055552},"debt_to_equity":{"value":0.6974902947126688,"negative_equity":false},"interest_coverage":{"value":-6.322822822822823},"asset_turnover":{"value":2.2904592502547416},"altman_z_score":{"value":3.2612780639516443},"roce":{"value":-0.07824446983843845}},"source_ids":{"financial_statement_id":"496695","income_statement_id":"496695","balance_sheet_id":"496695","cash_flow_statement_id":"496695"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"NONE"},"income_data":{"net_turnover":302429,"cogs":282703,"gross_prof":19726,"admin_exp":25094,"oth_op_rev":4828,"oth_op_exp":4691,"interest_expenses":1883,"income_before_income_taxes":-7114,"net_income":-7114},"balance_data":{"cash":7596,"accounts_receivable":64172,"cur_assets":71768,"fixed_assets":57323,"intangible_assets":311,"non_cur_assets":121417,"assets":193185,"cur_liab":81684,"non_cur_liab":6491,"equity":105010,"equities":193185},"cash_flow_data":{"cfo_dm_cust":316838,"cfo_dm_supp":-240694,"cfo_dm_int":-1883,"cfo_dm_tax":-111912,"cfi_acq_fa":-1361,"cfi_sal_fa":4613,"cff_ln_rcv":30542,"cff_ln_repay":30542,"net_increase":2586,"at_beginning_of_year":5010,"at_end_of_year":7596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",282703,282703,false],["net_turnover_source","gross_profit_calc",19726,19726,false],["gross_profit_calc","admin_exp",25094,25094,false],["gross_profit_calc","other_op_exp_exp",4691,4691,false],["gross_profit_calc","ebit_calc",10059,-10059,true]]}},"financial_ratios":{"current_ratio":{"value":0.8786053572303021},"quick_ratio":{"value":0.8786053572303021},"net_profit_margin":{"value":-0.02352287644372729},"roa":{"value":-0.036824805238501956},"roe":{"value":-0.06774592895914675},"debt_to_equity":{"value":0.8396819350538044,"negative_equity":false},"interest_coverage":{"value":-2.7780138077535845},"asset_turnover":{"value":1.5654890390040634},"altman_z_score":{"value":2.4020198849969208},"roce":{"value":-0.0469143774495296}},"source_ids":{"financial_statement_id":"427917","income_statement_id":"427917","balance_sheet_id":"427917","cash_flow_statement_id":"427917"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":23,"type_from_db":"NONE"},"income_data":{"net_turnover":240347,"cogs":197174,"gross_prof":43173,"admin_exp":29981,"oth_op_rev":2819,"oth_op_exp":3123,"interest_expenses":1764,"income_before_income_taxes":11124,"provision_for_income_taxes":1081,"net_income":10043},"balance_data":{"cash":3521,"accounts_receivable":14562,"cur_assets":18083,"fixed_assets":52599,"intangible_assets":47,"non_cur_assets":97473,"assets":115556,"cur_liab":39625,"non_cur_liab":14085,"equity":61846,"equities":115556},"cash_flow_data":{"cfo_dm_cust":240347,"cfo_dm_supp":-197174,"cfo_dm_oth":2819,"cfo_dm_int":-1764,"cfo_dm_tax":-1081,"cfo_dm_extra":11124,"cfi_acq_fa":-4002,"cfi_net":-4002,"cff_ln_repay":-8901,"cff_net":-8901,"net_increase":-1779,"at_beginning_of_year":5300,"at_end_of_year":3521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",197174,197174,false],["net_turnover_source","gross_profit_calc",43173,43173,false],["gross_profit_calc","admin_exp",29981,29981,false],["gross_profit_calc","other_op_exp_exp",3123,3123,false],["gross_profit_calc","ebit_calc",10069,10069,false]]}},"financial_ratios":{"current_ratio":{"value":0.4563533123028391},"quick_ratio":{"value":0.4563533123028391},"net_profit_margin":{"value":0.041785418582299755},"roa":{"value":0.08691024265291288},"roe":{"value":0.16238721986870613},"debt_to_equity":{"value":0.8684474339488407,"negative_equity":false},"interest_coverage":{"value":7.3061224489795915},"asset_turnover":{"value":2.079917961853993},"altman_z_score":{"value":3.2255586548765915},"roce":{"value":0.16973304710855908}},"source_ids":{"financial_statement_id":"318489","income_statement_id":"318489","balance_sheet_id":"318489","cash_flow_statement_id":"318489"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":21,"type_from_db":"NONE"},"income_data":{"net_turnover":194430,"cogs":215137,"gross_prof":-20707,"admin_exp":29468,"oth_op_rev":59713,"oth_op_exp":2351,"other_interest_revenues":20,"interest_expenses":1832,"income_before_income_taxes":5375,"net_income":5375},"balance_data":{"cash":5300,"accounts_receivable":4745,"cur_assets":10045,"fixed_assets":69331,"intangible_assets":104,"non_cur_assets":114262,"assets":124307,"cur_liab":43085,"non_cur_liab":18996,"equity":62226,"equities":124307},"cash_flow_data":{"cfo_dm_cust":199430,"cfo_dm_supp":-215137,"cfo_dm_oth":59713,"cfo_dm_op":12187,"cfo_dm_int":-1832,"cfo_dm_extra":10355,"cfo_dm_net":10355,"cfi_acq_stk":-30406,"cfi_acq_fa":-22496,"cfi_sal_fa":1010,"cfi_net":-51892,"cff_iss_cap":24448,"cff_ln_repay":-11163,"cff_net":46206,"net_increase":-7527,"at_beginning_of_year":631,"at_end_of_year":5300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215137,215137,false],["net_turnover_source","gross_profit_calc",20707,-20707,true],["gross_profit_calc","admin_exp",29468,29468,false],["gross_profit_calc","other_op_exp_exp",2351,2351,false],["gross_profit_calc","ebit_calc",52526,-52526,true]]}},"financial_ratios":{"current_ratio":{"value":0.2331437855402112},"quick_ratio":{"value":0.2331437855402112},"net_profit_margin":{"value":0.02764491076479967},"roa":{"value":0.043239721013297726},"roe":{"value":0.08637868415131938},"debt_to_equity":{"value":0.9976697843345226,"negative_equity":false},"interest_coverage":{"value":3.933951965065502},"asset_turnover":{"value":1.5641114337889257},"altman_z_score":{"value":2.3955200691963254},"roce":{"value":0.08873211691413656}},"source_ids":{"financial_statement_id":"221759","income_statement_id":"221759","balance_sheet_id":"221759","cash_flow_statement_id":"221759"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 19.03.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 02.02.2018 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,22,"LVL"],[2011,20,"LVL"],[2012,21,"LVL"],[2013,23,"LVL"],[2014,23,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-12-05","Brocēnu pilsētas pašvaldības uzņēmums \"BROCĒNU CEĻŠ\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV92ZZZ58503006251","K","SIA","1999-03-12","2018-02-01","R","Brocēnu nov., Brocēni, Skolas iela 17",3851,101265886,100015323,100003622,"0840605"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","48503007414","2018-02-01"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 19.03.1999 ","nav","nav"," 02.02.2018 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[181120,199222,-18102,25262,51888,1,686,7839,7839,null,null],[194430,215137,-20707,29468,59713,20,1832,5375,5375,2351,null],[240347,197174,43173,29981,2819,null,1764,11124,10043,3123,1081],[302429,282703,19726,25094,4828,null,1883,-7114,-7114,4691,null],[384378,350966,33412,22796,1383,null,1332,-9754,-13565,20421,1160]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions"],"data":[[631,11776,12407,47049,195,61665,74072,33837,7833,32402,74072,null,null],[5300,4745,10045,69331,104,114262,124307,43085,18996,62226,124307,null,null],[3521,14562,18083,52599,47,97473,115556,39625,14085,61846,115556,null,null],[7596,64172,71768,57323,311,121417,193185,81684,6491,105010,193185,null,null],[15458,59112,76009,44338,198,91808,167817,60180,3602,91445,167817,1439,12590]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_int","cfi_acq_stk","cfi_sal_fa","cff_iss_cap","cfo_dm_tax","cff_ln_rcv"],"data":[[181120,199222,51888,8524,8524,8524,8374,759,11639,-11639,-2356,2987,631,null,null,null,null,null,null],[199430,-215137,59713,12187,10355,10355,-22496,-51892,-11163,46206,-7527,631,5300,-1832,-30406,1010,24448,null,null],[240347,-197174,2819,null,11124,null,-4002,-4002,-8901,-8901,-1779,5300,3521,-1764,null,null,null,-1081,null],[316838,-240694,null,null,null,null,-1361,null,30542,null,2586,5010,7596,-1883,null,4613,null,-111912,30542],[474839,-315413,null,null,null,null,-7955,null,null,null,7862,7596,15458,-1332,null,null,null,-142277,null]]}}}