{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/58503017791","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/58503017791"},"registration_number":"58503017791","company_name":"SIA \"GRAMAXY\"","company_type":"SIA","registered_date":"2011-03-01","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,58498,2861,17465,3,"EUR"],[2024,61937,8549,17197,3,"EUR"],[2023,54234,2382,12092,3,"EUR"],[2022,53370,10872,27423,5,"EUR"],[2021,55969,638,15987,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58498,"cogs":44513,"gross_prof":13985,"admin_exp":11124,"income_before_income_taxes":2861,"income_after_income_taxes":2861,"net_income":2861},"balance_data":{"cash":10626,"accounts_receivable":5827,"inventories":615,"cur_assets":17068,"fixed_assets":397,"non_cur_assets":397,"assets":17465,"cur_liab":3255,"equity":14210,"equities":17465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44513,44513,false],["net_turnover_source","gross_profit_calc",13985,13985,false],["gross_profit_calc","admin_exp",11124,11124,false],["gross_profit_calc","ebit_calc",2861,2861,false],["ebit_calc","ebt_calc",2861,2861,false]]}},"financial_ratios":{"current_ratio":{"value":5.2436251920122885},"quick_ratio":{"value":5.05468509984639},"net_profit_margin":{"value":0.04890765496256282},"roa":{"value":0.16381334096764957},"roe":{"value":0.20133708655876142},"debt_to_equity":{"value":0.229064039408867,"negative_equity":false},"asset_turnover":{"value":3.3494417406241053},"altman_z_score":{"value":6.941474067028064},"roce":{"value":0.20133708655876142}},"source_ids":{"financial_statement_id":"2121091","income_statement_id":"2121091","balance_sheet_id":"2121091"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":61937,"cogs":44758,"gross_prof":17179,"admin_exp":7665,"income_before_income_taxes":9514,"provision_for_income_taxes":965,"income_after_income_taxes":8549,"net_income":8549},"balance_data":{"cash":9469,"accounts_receivable":6277,"inventories":772,"cur_assets":16518,"fixed_assets":679,"non_cur_assets":679,"assets":17197,"cur_liab":5848,"equity":11349,"equities":17197},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44758,44758,false],["net_turnover_source","gross_profit_calc",17179,17179,false],["gross_profit_calc","admin_exp",7665,7665,false],["gross_profit_calc","ebit_calc",9514,9514,false],["ebit_calc","ebt_calc",9514,9514,false]]}},"financial_ratios":{"current_ratio":{"value":2.8245554035567717},"quick_ratio":{"value":2.692544459644323},"net_profit_margin":{"value":0.13802735037215236},"roa":{"value":0.4971215909751701},"roe":{"value":0.7532822275090316},"debt_to_equity":{"value":0.5152876905454224,"negative_equity":false},"asset_turnover":{"value":3.601616561028086},"altman_z_score":{"value":7.1322338027096785},"roce":{"value":0.8383117455282404}},"source_ids":{"financial_statement_id":"1977525","income_statement_id":"1977525","balance_sheet_id":"1977525"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54234,"cogs":39706,"gross_prof":14528,"admin_exp":7640,"oth_op_exp":6,"income_before_income_taxes":6882,"provision_for_income_taxes":4500,"income_after_income_taxes":2382,"net_income":2382},"balance_data":{"cash":4641,"accounts_receivable":6104,"inventories":1041,"cur_assets":11786,"fixed_assets":306,"non_cur_assets":306,"assets":12092,"cur_liab":5042,"non_cur_liab":390,"equity":6660,"equities":12092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39706,39706,false],["net_turnover_source","gross_profit_calc",14528,14528,false],["gross_profit_calc","admin_exp",7640,7640,false],["gross_profit_calc","other_op_exp_exp",6,6,false],["gross_profit_calc","ebit_calc",6882,6882,false]]}},"financial_ratios":{"current_ratio":{"value":2.337564458548195},"quick_ratio":{"value":2.1310987703292343},"net_profit_margin":{"value":0.04392078769775418},"roa":{"value":0.1969897452861396},"roe":{"value":0.35765765765765767},"debt_to_equity":{"value":0.8156156156156156,"negative_equity":false},"asset_turnover":{"value":4.48511412504135},"altman_z_score":{"value":7.625796452285059},"roce":{"value":0.9761702127659575}},"source_ids":{"financial_statement_id":"1877535","income_statement_id":"1877535","balance_sheet_id":"1877535"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":53370,"cogs":36091,"gross_prof":17279,"admin_exp":6407,"income_before_income_taxes":10872,"income_after_income_taxes":10872,"net_income":10872},"balance_data":{"cash":20545,"accounts_receivable":5897,"inventories":413,"cur_assets":26855,"fixed_assets":568,"non_cur_assets":568,"assets":27423,"cur_liab":5146,"equity":22277,"equities":27423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36091,36091,false],["net_turnover_source","gross_profit_calc",17279,17279,false],["gross_profit_calc","admin_exp",6407,6407,false],["gross_profit_calc","ebit_calc",10872,10872,false],["ebit_calc","ebt_calc",10872,10872,false]]}},"financial_ratios":{"current_ratio":{"value":5.218616401088224},"quick_ratio":{"value":5.138359891177614},"net_profit_margin":{"value":0.20370994940978077},"roa":{"value":0.39645553002953726},"roe":{"value":0.4880369888225524},"debt_to_equity":{"value":0.23100058356152084,"negative_equity":false},"asset_turnover":{"value":1.9461765671151954},"altman_z_score":{"value":6.2479090559739765},"roce":{"value":0.4880369888225524}},"source_ids":{"financial_statement_id":"1750762","income_statement_id":"1750762","balance_sheet_id":"1750762"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":55969,"cogs":46576,"gross_prof":9393,"admin_exp":5089,"income_before_income_taxes":4304,"provision_for_income_taxes":3666,"income_after_income_taxes":638,"net_income":638},"balance_data":{"cash":6374,"accounts_receivable":9247,"inventories":366,"cur_assets":15987,"assets":15987,"cur_liab":4582,"equity":11405,"equities":15987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46576,46576,false],["net_turnover_source","gross_profit_calc",9393,9393,false],["gross_profit_calc","admin_exp",5089,5089,false],["gross_profit_calc","ebit_calc",4304,4304,false],["ebit_calc","ebt_calc",4304,4304,false]]}},"financial_ratios":{"current_ratio":{"value":3.489087734613706},"quick_ratio":{"value":3.4092099519860324},"net_profit_margin":{"value":0.011399167396237203},"roa":{"value":0.03990742478263589},"roe":{"value":0.05594037702761946},"debt_to_equity":{"value":0.4017536168347216,"negative_equity":false},"asset_turnover":{"value":3.500906986926878},"altman_z_score":{"value":6.491529940424915},"roce":{"value":0.3773783428320912}},"source_ids":{"financial_statement_id":"1385136","income_statement_id":"1385136","balance_sheet_id":"1385136"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.10.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.34","4.95","12.23",3,"996.55","~ 775.33"],[2023,"31.11","4.72","10.85",3,"884.10","~ 703.47"],[2022,"25.11","4.93","9.95",5,"486.46","~ 418.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.73","2.81","7.19",4,"1 757.60","~ 1 312.18"],["2026. gada 2. ceturksnis","15.54","2.46","6.86",4,"1 676.93","~ 1 258.39"],["2026. gada 1. ceturksnis","7.37","1.06","2.98",3,"971.29","~ 787.88"],["2025. gada 4. ceturksnis","6.73","1.11","3.09",3,"1 007.14","~ 801.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.23,"employees":3,"gross_salary_raw":996.5450930543334,"gross_salary_formatted":"996.55","net_salary_formatted":"~ 775.33","vsaoi_employee_part":"104.64","non_taxable_minimum":"309.02","iin_part":"116.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.23,"employees":3,"gross_salary_raw":996.5450930543334,"gross_salary_formatted":"996.55","net_salary_formatted":"~ 775.33","vsaoi_employee_part":"104.64","non_taxable_minimum":"309.02","iin_part":"116.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2014,4,"EUR"],[2015,3,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-10-06","Sabiedrība ar ierobežotu atbildību \"Ivetas Rozenfeldes grāmatvedības birojs\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV76ZZZ58503017791","K","SIA","2011-03-01","Dobeles nov., Dobele, Brīvības iela 10B - 7",3701,118976628,100016622,100003198]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","028210","Dobele","29.34","4.95","12.23",3],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","028210","Dobele","31.11","4.72","10.85",3],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","028210","Dobele","25.11","4.93","9.95",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.10.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAMAXY SIA","2026. gada 3. ceturksnis","16.73","6.73","0.0","2.81","7.19","4"],["GRAMAXY SIA","2026. gada 2. ceturksnis","15.54","6.22","0.0","2.46","6.86","4"],["GRAMAXY SIA","2026. gada 1. ceturksnis","7.37","3.32","0.00","1.06","2.98","3"],["GRAMAXY SIA","2025. gada 4. ceturksnis","6.73","2.52","0.00","1.11","3.09","3"]]}}}