{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/58503026031","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/58503026031"},"registration_number":"58503026031","company_name":"SIA \"LAIPA SPA\"","company_type":"SIA","registered_date":"2016-02-02","area_of_activity":{"nace_code":"9623","nace_description":"Dienas spa, saunu un tvaika pirts darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35745,-10533,17435,6,"EUR"],[2024,39430,8943,25682,6,"EUR"],[2023,38280,-6540,16683,6,"EUR"],[2022,39231,1327,8695,6,"EUR"],[2021,17401,5169,4218,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":35745,"cogs":44965,"gross_prof":-9220,"admin_exp":1196,"oth_op_exp":117,"income_before_income_taxes":-10533,"income_after_income_taxes":-10533,"net_income":-10533},"balance_data":{"cash":2843,"accounts_receivable":38,"cur_assets":2881,"fixed_assets":14554,"non_cur_assets":14554,"assets":17435,"cur_liab":18337,"equity":-902,"equities":17435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44965,44965,false],["net_turnover_source","gross_profit_calc",9220,-9220,true],["gross_profit_calc","admin_exp",1196,1196,false],["gross_profit_calc","other_op_exp_exp",117,117,false],["gross_profit_calc","ebit_calc",10533,-10533,true]]}},"financial_ratios":{"current_ratio":{"value":0.15711403173910674},"quick_ratio":{"value":0.15711403173910674},"net_profit_margin":{"value":-0.29467058329836343},"roa":{"value":-0.6041296243188987},"roe":{"value":11.677383592017739},"debt_to_equity":{"value":-20.329268292682926,"negative_equity":true},"asset_turnover":{"value":2.0501864066532836},"altman_z_score":{"value":-0.5310393919724801},"roce":{"value":11.677383592017739}},"source_ids":{"financial_statement_id":"2224914","income_statement_id":"2224914","balance_sheet_id":"2224914"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":39430,"cogs":29317,"gross_prof":10113,"admin_exp":1170,"income_before_income_taxes":8943,"income_after_income_taxes":8943,"net_income":8943},"balance_data":{"cash":25682,"cur_assets":25682,"assets":25682,"cur_liab":16051,"equity":9631,"equities":25682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29317,29317,false],["net_turnover_source","gross_profit_calc",10113,10113,false],["gross_profit_calc","admin_exp",1170,1170,false],["gross_profit_calc","ebit_calc",8943,8943,false],["ebit_calc","ebt_calc",8943,8943,false]]}},"financial_ratios":{"current_ratio":{"value":1.600024920565697},"quick_ratio":{"value":1.600024920565697},"net_profit_margin":{"value":0.226806999746386},"roa":{"value":0.34822054357137294},"roe":{"value":0.9285640120444398},"debt_to_equity":{"value":1.666597445748105,"negative_equity":false},"asset_turnover":{"value":1.5353165641305195},"altman_z_score":{"value":3.4526928511870825},"roce":{"value":0.9285640120444398}},"source_ids":{"financial_statement_id":"1998002","income_statement_id":"1998002","balance_sheet_id":"1998002"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":38280,"cogs":42560,"gross_prof":-4280,"admin_exp":1178,"oth_op_exp":1082,"income_before_income_taxes":-6540,"income_after_income_taxes":-6540,"net_income":-6540},"balance_data":{"cash":16683,"cur_assets":16683,"assets":16683,"cur_liab":15995,"equity":688,"equities":16683},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42560,42560,false],["net_turnover_source","gross_profit_calc",4280,-4280,true],["gross_profit_calc","admin_exp",1178,1178,false],["gross_profit_calc","other_op_exp_exp",1082,1082,false],["gross_profit_calc","ebit_calc",6540,-6540,true]]}},"financial_ratios":{"current_ratio":{"value":1.0430134417005315},"quick_ratio":{"value":1.0430134417005315},"net_profit_margin":{"value":-0.17084639498432602},"roa":{"value":-0.39201582449199784},"roe":{"value":-9.505813953488373},"debt_to_equity":{"value":23.248546511627907,"negative_equity":false},"asset_turnover":{"value":2.2945513396871067},"altman_z_score":{"value":1.1545334270882806},"roce":{"value":-9.505813953488373}},"source_ids":{"financial_statement_id":"1858942","income_statement_id":"1858942","balance_sheet_id":"1858942"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":39231,"cogs":36716,"gross_prof":2515,"admin_exp":1185,"oth_op_exp":3,"income_before_income_taxes":1327,"income_after_income_taxes":1327,"net_income":1327},"balance_data":{"cash":7831,"inventories":864,"cur_assets":8695,"assets":8695,"cur_liab":18417,"equity":-9722,"equities":8695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36716,36716,false],["net_turnover_source","gross_profit_calc",2515,2515,false],["gross_profit_calc","admin_exp",1185,1185,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",1327,1327,false]]}},"financial_ratios":{"current_ratio":{"value":0.4721181517076614},"quick_ratio":{"value":0.42520497366563503},"net_profit_margin":{"value":0.033825291223777115},"roa":{"value":0.1526164462334675},"roe":{"value":-0.13649454844682163},"debt_to_equity":{"value":-1.8943632997325652,"negative_equity":true},"asset_turnover":{"value":4.511903392754457},"altman_z_score":{"value":3.006618433377943},"roce":{"value":-0.13649454844682163}},"source_ids":{"financial_statement_id":"1469486","income_statement_id":"1469486","balance_sheet_id":"1469486"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":17401,"cogs":11997,"gross_prof":5404,"sell_exp":103,"admin_exp":97,"oth_op_exp":35,"income_before_income_taxes":5169,"income_after_income_taxes":5169,"net_income":5169},"balance_data":{"cash":2497,"accounts_receivable":1315,"inventories":406,"cur_assets":4218,"assets":4218,"cur_liab":15267,"equity":-11049,"equities":4218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11997,11997,false],["net_turnover_source","gross_profit_calc",5404,5404,false],["gross_profit_calc","selling_exp",103,103,false],["gross_profit_calc","admin_exp",97,97,false],["gross_profit_calc","other_op_exp_exp",35,35,false]]}},"financial_ratios":{"current_ratio":{"value":0.27628217724503834},"quick_ratio":{"value":0.24968887142202134},"net_profit_margin":{"value":0.2970518935693351},"roa":{"value":1.2254623044096729},"roe":{"value":-0.4678251425468368},"debt_to_equity":{"value":-1.38175400488732,"negative_equity":true},"asset_turnover":{"value":4.1254148885727835},"altman_z_score":{"value":3.523834863423476},"roce":{"value":-0.4678251425468368}},"source_ids":{"financial_statement_id":"1418538","income_statement_id":"1418538","balance_sheet_id":"1418538"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.22","1.23","6.96",5,"340.28","~ 304.55"],[2023,"8.71","1.22","7.47",5,"365.21","~ 326.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.28","0.51","4.77",4,"1 166.03","~ 917.73"],["2026. gada 1. ceturksnis","2.63","0.31","2.32",5,"453.70","~ 406.06"],["2025. gada 4. ceturksnis","4.01","0.56","3.44",5,"672.73","~ 578.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.96,"employees":5,"gross_salary_raw":340.2757406864183,"gross_salary_formatted":"340.28","net_salary_formatted":"~ 304.55","vsaoi_employee_part":"35.73","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.96,"employees":5,"gross_salary_raw":340.2757406864183,"gross_salary_formatted":"340.28","net_salary_formatted":"~ 304.55","vsaoi_employee_part":"35.73","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",17000,"EUR","2023-05-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2016,3,"EUR"],[2019,4,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV17ZZZ58503026031","K","SIA","2016-02-02","Saldus nov., Brocēni, Upes iela 9",3851,101266148,100016663,100003622,"0840605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9623  ","046200","Brocēni","8.22","1.23","6.96",5],[2023,"sabiedrība ar ierobežotu atbildību","9604  ","046200","Brocēni","8.71","1.22","7.47",5]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LAIPA SPA SIA","2025. gada 4. ceturksnis","4.01","0.00","0.00","0.56","3.44","5"],["LAIPA SPA SIA","2026. gada 1. ceturksnis","2.63","0.00","0.00","0.31","2.32","5"],["LAIPA SPA SIA","2026. gada 2. ceturksnis","5.28","0.0","0.0","0.51","4.77","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[26190,17013,9177,3959,111,65,5042,3928,1114,1114],[10940,12991,-2051,1481,332,260,-4124,1641,-5765,-5765],[17401,11997,5404,103,97,35,5169,null,5169,5169],[39231,36716,2515,null,1185,3,1327,null,1327,1327],[38280,42560,-4280,null,1178,1082,-6540,null,-6540,-6540]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1210,2327,406,3943,247,247,4190,14644,-10454,4190],[1082,1263,406,2751,74,74,2825,19043,-16218,2825],[2497,1315,406,4218,null,null,4218,15267,-11049,4218],[7831,null,864,8695,null,null,8695,18417,-9722,8695],[16683,null,null,16683,null,null,16683,15995,688,16683]]}}}