{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/58701001981","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"58701001981","company_name":"Sabiedrība ar ierobežotu atbildību \"W-4\"","company_type":"SIA","registered_date":"1992-02-05","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,291367,76790,1061023,5,"EUR"],[2024,513766,186039,841743,4,"EUR"],[2023,341260,-10038,671854,4,"EUR"],[2022,387829,72421,695130,4,"EUR"],[2021,428868,51673,684389,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":291367,"cogs":255962,"gross_prof":35405,"sell_exp":26190,"admin_exp":5852,"oth_op_exp":6815,"other_interest_revenues":80287,"interest_expenses":45,"income_before_income_taxes":76790,"income_after_income_taxes":76790,"net_income":76790},"balance_data":{"cash":168029,"accounts_receivable":58928,"cur_assets":226957,"fixed_assets":834066,"non_cur_assets":834066,"assets":1061023,"cur_liab":271739,"equity":789284,"equities":1061023},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255962,255962,false],["net_turnover_source","gross_profit_calc",35405,35405,false],["gross_profit_calc","selling_exp",26190,26190,false],["gross_profit_calc","admin_exp",5852,5852,false],["gross_profit_calc","other_op_exp_exp",6815,6815,false]]}},"financial_ratios":{"current_ratio":{"value":0.8352021608970372},"quick_ratio":{"value":0.8352021608970372},"net_profit_margin":{"value":0.26355077960098433},"roa":{"value":0.07237354892401013},"roe":{"value":0.09729070904769387},"debt_to_equity":{"value":0.344285453651664,"negative_equity":false},"interest_coverage":{"value":1707.4444444444443},"asset_turnover":{"value":0.27460950422375385},"altman_z_score":{"value":2.31878710750543},"roce":{"value":0.09734772274618515}},"source_ids":{"financial_statement_id":"2221666","income_statement_id":"2221666","balance_sheet_id":"2221666"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":513766,"cogs":371323,"gross_prof":142443,"sell_exp":31651,"admin_exp":6944,"oth_op_exp":8465,"other_interest_revenues":91102,"interest_expenses":446,"income_before_income_taxes":186039,"income_after_income_taxes":186039,"net_income":186039},"balance_data":{"cash":143324,"accounts_receivable":49594,"cur_assets":192918,"fixed_assets":648825,"non_cur_assets":648825,"assets":841743,"cur_liab":129250,"equity":712493,"equities":841743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",371323,371323,false],["net_turnover_source","gross_profit_calc",142443,142443,false],["gross_profit_calc","selling_exp",31651,31651,false],["gross_profit_calc","admin_exp",6944,6944,false],["gross_profit_calc","other_op_exp_exp",8465,8465,false]]}},"financial_ratios":{"current_ratio":{"value":1.492595744680851},"quick_ratio":{"value":1.492595744680851},"net_profit_margin":{"value":0.3621084306863436},"roa":{"value":0.22101639098869846},"roe":{"value":0.26110993371162944},"debt_to_equity":{"value":0.18140529099935018,"negative_equity":false},"interest_coverage":{"value":418.12780269058294},"asset_turnover":{"value":0.6103596941109103},"altman_z_score":{"value":4.383916310544999},"roce":{"value":0.26173590477380126}},"source_ids":{"financial_statement_id":"1984238","income_statement_id":"1984238","balance_sheet_id":"1984238"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":341260,"cogs":347008,"gross_prof":-5748,"sell_exp":22716,"admin_exp":5063,"oth_op_exp":6519,"other_interest_revenues":32694,"interest_expenses":2686,"income_before_income_taxes":-10038,"income_after_income_taxes":-10038,"net_income":-10038},"balance_data":{"cash":77993,"accounts_receivable":57558,"cur_assets":135551,"fixed_assets":536303,"non_cur_assets":536303,"assets":671854,"cur_liab":145400,"equity":526454,"equities":671854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",347008,347008,false],["net_turnover_source","gross_profit_calc",5748,-5748,true],["gross_profit_calc","selling_exp",22716,22716,false],["gross_profit_calc","admin_exp",5063,5063,false],["gross_profit_calc","other_op_exp_exp",6519,6519,false]]}},"financial_ratios":{"current_ratio":{"value":0.9322627235213204},"quick_ratio":{"value":0.9322627235213204},"net_profit_margin":{"value":-0.029414522651350875},"roa":{"value":-0.014940746054946462},"roe":{"value":-0.019067192955129982},"debt_to_equity":{"value":0.27618747316954567,"negative_equity":false},"interest_coverage":{"value":-2.737155621742368},"asset_turnover":{"value":0.5079377364725074},"altman_z_score":{"value":2.646813381264562},"roce":{"value":-0.013965132756138239}},"source_ids":{"financial_statement_id":"1862150","income_statement_id":"1862150","balance_sheet_id":"1862150"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":387829,"cogs":338652,"gross_prof":49177,"sell_exp":24937,"admin_exp":5798,"oth_op_exp":4602,"other_interest_revenues":58624,"interest_expenses":43,"income_before_income_taxes":72421,"income_after_income_taxes":72421,"net_income":72421},"balance_data":{"cash":243442,"accounts_receivable":50507,"cur_assets":293949,"fixed_assets":401181,"non_cur_assets":401181,"assets":695130,"cur_liab":158638,"equity":536492,"equities":695130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",338652,338652,false],["net_turnover_source","gross_profit_calc",49177,49177,false],["gross_profit_calc","selling_exp",24937,24937,false],["gross_profit_calc","admin_exp",5798,5798,false],["gross_profit_calc","other_op_exp_exp",4602,4602,false]]}},"financial_ratios":{"current_ratio":{"value":1.8529545253974458},"quick_ratio":{"value":1.8529545253974458},"net_profit_margin":{"value":0.18673435973070607},"roa":{"value":0.10418339015723678},"roe":{"value":0.13498989733304503},"debt_to_equity":{"value":0.2956949963839163,"negative_equity":false},"interest_coverage":{"value":1685.2093023255813},"asset_turnover":{"value":0.5579229784356883},"altman_z_score":{"value":3.094350973851651},"roce":{"value":0.1350700476428353}},"source_ids":{"financial_statement_id":"1471270","income_statement_id":"1471270","balance_sheet_id":"1471270"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":428868,"cogs":399817,"gross_prof":29051,"sell_exp":23453,"admin_exp":5533,"oth_op_exp":5731,"other_interest_revenues":57339,"income_before_income_taxes":51673,"income_after_income_taxes":51673,"net_income":51673},"balance_data":{"cash":259423,"accounts_receivable":39740,"cur_assets":299163,"fixed_assets":385226,"non_cur_assets":385226,"assets":684389,"cur_liab":220318,"equity":464071,"equities":684389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",399817,399817,false],["net_turnover_source","gross_profit_calc",29051,29051,false],["gross_profit_calc","selling_exp",23453,23453,false],["gross_profit_calc","admin_exp",5533,5533,false],["gross_profit_calc","other_op_exp_exp",5731,5731,false]]}},"financial_ratios":{"current_ratio":{"value":1.3578690801477864},"quick_ratio":{"value":1.3578690801477864},"net_profit_margin":{"value":0.12048695635953253},"roa":{"value":0.07550238241701722},"roe":{"value":0.11134718609867887},"debt_to_equity":{"value":0.47475063083019625,"negative_equity":false},"asset_turnover":{"value":0.6266436193451385},"altman_z_score":{"value":2.4015875400067017},"roce":{"value":0.11134718609867887}},"source_ids":{"financial_statement_id":"1309567","income_statement_id":"1309567","balance_sheet_id":"1309567"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.52","6.59","9.85",4,"601.96","~ 523.16"],[2023,"6.32","6.19","6.30",3,"513.35","~ 459.45"],[2022,"19.80","20.85","9.39",4,"573.85","~ 473.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.5","1.16","5.25",6,"855.58","~ 710.73"],["2026. gada 1. ceturksnis"," -7.47","1.29","4.82",5,"942.60","~ 768.75"],["2025. gada 4. ceturksnis","1.75","1.54","2.23",4,"545.13","~ 487.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.85,"employees":4,"gross_salary_raw":601.9604967243571,"gross_salary_formatted":"601.96","net_salary_formatted":"~ 523.16","vsaoi_employee_part":"63.21","non_taxable_minimum":"460.78","iin_part":"15.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.85,"employees":4,"gross_salary_raw":601.9604967243571,"gross_salary_formatted":"601.96","net_salary_formatted":"~ 523.16","vsaoi_employee_part":"63.21","non_taxable_minimum":"460.78","iin_part":"15.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","zvejniecība graudkopība\r\nlopkopība\r\naugkopība\r\nkomercdarbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-05-17"]]},"farm_land":{"columns":["area_in_hectares","land_area"],"data":[[63,63]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2008,3,"LVL"],[2009,3,"LVL"],[2010,3,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-06-11","Seces pagasta V.Vāvera zemnieku saimniecība \"SILMAČI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV43ZZZ58701001981","K","SIA","1992-02-05","Aizkraukles nov., Seces pag., \"Silmači\"",5124,104902643,100016630]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203639220","2026-03-26"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","020510","Seces pag.","8.52","6.59","9.85",4],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","020510","Seces pag.","6.32","6.19","6.30",3],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","020510","Seces pag.","19.80","20.85","9.39",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.04.1996 ","nav","nav"," 19.06.1996 "],["ir"," 20.06.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["W-4 SIA","2025. gada 4. ceturksnis","1.75","0.00","2.02","1.54","2.23","4"],["W-4 SIA","2026. gada 1. ceturksnis"," -7.47","2.94","16.63","1.29","4.82","5"],["W-4 SIA","2026. gada 2. ceturksnis","5.5","0.64","1.56","1.16","5.25","6"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP23IC0254","Darbība reģistrēta","2023-05-19","Zivaudzētava","zivaudzētavas"],["c","AP23IC0206","Darbība reģistrēta","2023-04-25","Zivaudzētava","zivaudzētavas"],["c","MA09IC0039","Darbība reģistrēta","2009-05-28","Zivaudzētava","zivaudzētavas"],["c","MA09IC0040","Darbība reģistrēta","2009-05-28","Zivju dīķi","zivaudzētavas"],["c","MA14IC0067","Darbība reģistrēta","2014-12-29","Zivjaudzētava \"Virsaiši\"","zivaudzētavas"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","mat_exp","labour_exp","dep_exp","provision_for_income_taxes"],"data":[[189433,206387,-16954,21715,5231,4280,6772,2427,-43835,-43835,-43835,null,null,null,null],[214129,null,null,null,null,7851,null,null,6136,null,5534,175923,9183,15036,602],[255202,221026,34176,20438,4923,6406,117480,984,118905,118905,118905,null,null,null,null],[428868,399817,29051,23453,5533,5731,57339,null,51673,51673,51673,null,null,null,null],[387829,338652,49177,24937,5798,4602,58624,43,72421,72421,72421,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[33087,42456,75543,352219,352219,427762,119110,15158,293494,427762,null],[33159,24978,58641,117131,136131,194772,152808,null,41964,194772,504],[123695,64531,188226,410134,410134,598360,185962,null,412398,598360,null],[259423,39740,299163,385226,385226,684389,220318,null,464071,684389,null],[243442,50507,293949,401181,401181,695130,158638,null,536492,695130,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md"],"data":[[76098,69745,6353,2912,3441,3441,105351,-105351,185398,71155,10000,104243,2333,9481,11814,null],[123395,96978,26417,null,26417,26417,23331,-23331,null,null,1000,-1000,2086,7395,9481,null],[129042,76569,52473,null,52473,52473,13358,-19358,null,12734,null,-12734,20381,11814,32195,6000]]}}}